| Revenue | DKK 26,9M | -2% |
| EBITDA | DKK -459K | -272% |
| Net profit | DKK -473K | -535% |
| Total assets | DKK 7,3M | -10% |
| Equity | DKK 5,1M | -8% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.140 | 24.961 | 24.694 | 24.216 | 22.823 | 23.211 | 23.471 | 24.187 | 24.070 | 26.271 | 29.029 | 27.326 | 26.885 |
| Staff expenses | -2.513 | -2.444 | -2.339 | -2.502 | -2.512 | -2.365 | -2.415 | -2.554 | -2.599 | -2.581 | -2.761 | -3.041 | -3.363 |
| EBITDA | 157 | 839 | 782 | 856 | 501 | 376 | -49 | 373 | -35 | 461 | -275 | 267 | -459 |
| Depreciation & amort. | -510 | -514 | -467 | -542 | -682 | -570 | -546 | -564 | -560 | -454 | -426 | -406 | -410 |
| EBIT | -353 | 325 | 315 | 314 | -181 | -194 | -595 | -191 | -595 | 7 | -701 | -139 | -869 |
| Net financials | 117 | 81 | 95 | 97 | 91 | 109 | 121 | 100 | 183 | 177 | 239 | 282 | 265 |
| Profit before tax | -82 | 406 | 411 | 411 | -90 | -85 | -475 | -91 | 131 | 184 | -463 | 142 | -604 |
| Tax | 77 | 60 | 67 | 58 | -21 | -27 | -121 | 42 | 29 | 41 | -103 | 34 | -131 |
| Net profit | -159 | 345 | 344 | 353 | -69 | -58 | -354 | -133 | 102 | 143 | -360 | 109 | -473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.526 | 8.618 | 8.915 | 8.911 | 8.752 | 8.436 | 8.071 | 7.865 | 7.969 | 7.658 | 7.451 | 8.086 | 7.298 |
| Equity | 5.192 | 5.549 | 5.822 | 6.181 | 6.111 | 6.058 | 5.708 | 5.579 | 5.684 | 5.827 | 5.472 | 5.582 | 5.110 |
| Long-term debt | 2.054 | 1.810 | 1.571 | 1.324 | 1.078 | 827 | 572 | 1.013 | 1.033 | 697 | 590 | 485 | 396 |
| Short-term debt | 741 | 660 | 988 | 836 | 1.013 | 1.027 | 1.389 | 828 | 779 | 624 | 982 | 1.578 | 1.483 |
| Total debt | 2.795 | 2.469 | 2.559 | 2.160 | 2.091 | 1.855 | 1.961 | 1.841 | 1.812 | 1.321 | 1.572 | 2.063 | 1.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Deputy | Deputy | 2000 | — | — |
KL Deputy | Deputy | 2002 | — | — |
KK Unofficial title | Unofficial title | 1901 | — | — |
EV Deputy | Deputy | 1997 | — | — |
KS Unofficial title | Unofficial title | 2017 | — | — |
AB Deputy | Deputy | 2012 | — | — |
DF Deputy | Deputy | 1901 | — | — |
TC Deputy | Deputy | 2004 | — | — |
II Deputy | Deputy | 1901 | — | — |
TL Deputy | Deputy | 2021 | — | — |
KP Deputy | Deputy | 2006 | — | — |
JS Unofficial title | Unofficial title | 2006 | — | — |
SH Unofficial title | Unofficial title | 2024 | — | — |
FJ Deputy | Deputy | 2021 | — | — |
IH Deputy | Deputy | 2018 | — | — |
RE | Deputy | 2010 | — | — |
PS Deputy | Deputy | 2000 | — | — |
BA Deputy | Deputy | 1901 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1901 | — | — | |
| Board of Directors | 1901 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1901 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1901 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1901 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1901 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Norlyk | Deputy | 0 companies |
| Kaj Lindorf Sørensen | Deputy | 0 companies |
| Kjeld Kirkedal Kristensen | Unofficial title | 0 companies |
| Erik Vieland Nielsen | Deputy | 0 companies |
| Karin Søborg Wolstrup | Unofficial title | 0 companies |
| Anders Børresen | Deputy | 0 companies |
| Dorte Fabricius | Deputy | 0 companies |
| Thomas Conrad Pørksen | Deputy | 0 companies |
| Ida Irene Vibjerg | Deputy | 0 companies |
| Thomas Lund Sørensen | Deputy | 0 companies |
| Kirstine Pedersen | Deputy | 0 companies |
| Jimmy Sigersted Hansen | Unofficial title | 0 companies |
| Stefan Hollænder Skøtt | Unofficial title | 0 companies |
| Flemming Jørgensen | Deputy | 0 companies |
| Iben Højgård | Deputy | 0 companies |
| Ruben Ente Fuglsang Hansen | Deputy | 0 companies |
| Peder Skjærlund | Deputy | 0 companies |
| Bjarne Andersen | Deputy | 0 companies |
| Lars Christoffer Ebbehøj | Chairman | 0 companies |
| Anne Lise Sølvsten Nielsen | Board of Directors | 0 companies |
| Thorkild Hansen Bach | Board of Directors | 0 companies |
| Ellen Marie Bohlbro | Board of Directors | 0 companies |
| Kamilla Therese Frølunde Kristoffersen | Board of Directors | 0 companies |
| Lene Marie Andersen | Board of Directors | 0 companies |
| Karina Bek Bommersholdt | Board of Directors | 0 companies |
| Søren Klyver | Chairman | 0 companies |
| Nina Laudal Jensen | Board of Directors | 0 companies |
| Camilla Mølleskov Uhre-Olsen | Board of Directors | 0 companies |
| Kaj Grove Poulsen | Chairman | 0 companies |
| Kjeld Ilsøe | Board of Directors | 0 companies |
| Wicky Kristensen | Board of Directors | 0 companies |
| Birthe Brandt Jensen | Board of Directors | 0 companies |
| Susanna Margrethe Sølvsten Kristensen | Board of Directors | 0 companies |
| Lars Madsen | Board of Directors | 0 companies |
| Christian Thise Leer | Board of Directors | 0 companies |
| Helle Susanne Pedersen | Board of Directors | 0 companies |
| Pia Valentin Højgaard | Board of Directors | 0 companies |
| Heidi Marie Overgaard | Board of Directors | 0 companies |
| Anna Lise Thomsen | Board of Directors | 0 companies |