| Revenue | DKK 22K | -72% |
| EBITDA | DKK 22K | -72% |
| Net profit | DKK -238K | -369% |
| Total assets | DKK 4,3M | +49% |
| Equity | DKK 346K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 234 | 201 | 215 | 176 | 197 | 129 | 298 | 207 | 79 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | 234 | 201 | 215 | 176 | 197 | 129 | 298 | 207 | 79 | 22 |
| Depreciation & amort. | -170 | -152 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -623 |
| EBIT | -10 | 82 | 141 | 155 | 116 | 137 | 68 | 237 | 146 | 19 | -601 |
| Net financials | -269 | -174 | -175 | -84 | -94 | -86 | -39 | -33 | -28 | 46 | 265 |
| Profit before tax | -279 | -92 | -34 | 71 | 22 | 51 | 29 | 204 | 118 | 65 | -336 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -98 |
| Net profit | -279 | -92 | -34 | 71 | 22 | 51 | 29 | 204 | 118 | 88 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.033 | 2.856 | 2.958 | 2.785 | 2.691 | 2.646 | 2.630 | 2.731 | 2.853 | 2.872 | 4.283 |
| Equity | 127 | 34 | 0 | 71 | 93 | 144 | 173 | 378 | 496 | 584 | 346 |
| Long-term debt | 2.326 | 2.209 | 2.060 | 1.875 | 1.744 | 1.571 | 1.442 | 1.433 | 1.352 | 1.267 | 1.190 |
| Short-term debt | 580 | 613 | 897 | 838 | 853 | 930 | 1.014 | 921 | 1.006 | 1.020 | 2.747 |
| Total debt | 2.907 | 2.822 | 2.957 | 2.713 | 2.597 | 2.501 | 2.457 | 2.354 | 2.357 | 2.288 | 3.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bødstrup | Unofficial title | 0 companies |