| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 1,6M | -49% |
| Net profit | DKK 358K | -81% |
| Total assets | DKK 17,8M | -23% |
| Equity | DKK 2,3M | -56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.074 | 1.071 | 1.230 | 1.296 | 1.306 | 1.621 | 1.635 | 1.635 | 1.630 | 1.620 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.074 | 1.071 | 1.268 | 1.192 | 1.571 | 1.154 | 1.415 | 1.357 | 3.152 | 1.620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -505 |
| EBIT | -1.074 | 1.071 | 1.268 | 1.192 | 1.571 | 1.154 | 1.415 | 1.357 | 3.152 | 1.116 |
| Net financials | -888 | -991 | -856 | -889 | -1.005 | -873 | -1.048 | -1.117 | 729 | -656 |
| Profit before tax | -391 | 81 | 374 | 302 | 566 | 281 | 367 | 517 | 2.381 | 460 |
| Tax | -98 | -200 | 66 | 57 | 125 | 62 | 81 | 114 | 524 | 102 |
| Net profit | -293 | 281 | 308 | 245 | 442 | 219 | 286 | 404 | 1.857 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.069 | 19.176 | 20.228 | 20.378 | 22.838 | 22.219 | 21.387 | 21.519 | 22.998 | 17.809 |
| Equity | 479 | 515 | 11 | 587 | 1.066 | 1.722 | 2.326 | 2.942 | 5.146 | 2.290 |
| Long-term debt | -12.093 | 11.893 | 13.144 | 12.791 | 14.305 | 12.481 | 12.108 | 11.167 | 12.633 | 9.578 |
| Short-term debt | -4.919 | 5.152 | 5.233 | 4.955 | 5.110 | 5.566 | 4.370 | 4.698 | 2.047 | 3.780 |
| Total debt | -17.012 | 17.045 | 18.376 | 17.747 | 19.415 | 18.048 | 16.478 | 15.865 | 14.680 | 13.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2021 | — | — |
KH Management | Management | 2007 | — | — |
BH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJNER HESSEL EJENDOMSSELSKAB A/S | Company | 100.0% | 100.0% | 2021 |
KUH ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Benjamin Mahr | Management | 0 companies |
| Kurt Holm | Management | 0 companies |
| Bjarne Hedelund Hessel | Management | 0 companies |