| Revenue | DKK -6K | -63% |
| EBITDA | DKK -6K | +63% |
| Net profit | DKK -9K | +27% |
| Total assets | DKK 20K | -30% |
| Equity | DKK 13K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 | -37 | -7 | 16 | -11 | -9 | -35 | -33 | 5 | 3 | -6 | -16 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | -37 | -7 | 16 | -11 | -9 | -35 | -33 | 5 | 3 | -6 | -16 | -6 |
| Depreciation & amort. | -18 | -22 | -22 | -22 | 22 | 22 | 13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | -59 | -29 | -6 | -32 | -31 | -49 | -33 | 5 | 3 | -6 | -16 | -6 |
| Net financials | -11 | -5 | -6 | -6 | 119 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit before tax | 43 | -64 | -34 | -12 | 87 | -25 | -49 | -33 | 5 | 3 | -6 | -15 | -6 |
| Tax | 10 | -19 | 9 | -0 | -0 | 3 | -0 | -11 | 1 | -0 | -1 | -3 | 3 |
| Net profit | 33 | -45 | -43 | -12 | 87 | -28 | -49 | -22 | 4 | 3 | -5 | -12 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 279 | 271 | 251 | 205 | 169 | 124 | 121 | 74 | 75 | 79 | 28 | 20 |
| Equity | 171 | 126 | 83 | 70 | 157 | 129 | 80 | 59 | 35 | 39 | 34 | 22 | 13 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Short-term debt | 135 | 153 | 188 | 180 | 48 | 40 | 44 | 63 | 39 | 37 | 37 | 7 | 7 |
| Total debt | 135 | 153 | 188 | 180 | 48 | 40 | 44 | 63 | 39 | 37 | 46 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2017 | — | — |
AB Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYAN ROSENBERG HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ryan Rosenberg | Management | 0 companies |
| Annette Brummerstedt | Founder | 0 companies |
| Hans Ottosen | Chairman | 0 companies |