| Revenue | DKK -852K | +8% |
| EBITDA | DKK -1M | -8% |
| Net profit | DKK -3,9M | +87% |
| Total assets | DKK 4,7M | -91% |
| Equity | DKK -42,6M | -10% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.947 | 6.074 | 6.127 | 6.197 | 6.433 | 7.887 | -1.009 | -790 | -852 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.730 | 8.324 | 6.114 | 6.028 | 6.291 | 7.411 | -1.534 | -930 | -1.008 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.730 | 8.324 | 6.114 | 6.028 | 6.291 | 7.411 | -1.534 | -930 | -1.008 |
| Net financials | -5.937 | -6.105 | -5.726 | -5.776 | -5.544 | -5.583 | -2.212 | -3.545 | -2.353 |
| Profit before tax | -1.206 | 2.219 | 388 | 2.884 | 747 | -17.172 | -3.746 | -29.475 | -3.936 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.206 | 2.219 | 826 | 2.884 | 747 | -17.172 | -3.746 | -29.475 | -3.936 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95.157 | 96.877 | 96.719 | 97.968 | 97.271 | 77.425 | 80.106 | 50.681 | 4.713 |
| Equity | -14.479 | -8.397 | -5.378 | -1.775 | 3.282 | -10.249 | -4.658 | -38.631 | -42.567 |
| Long-term debt | 98.927 | 94.144 | 91.572 | 86.670 | 59.042 | 15.109 | 15.112 | 15.116 | 15.121 |
| Short-term debt | 10.710 | 11.129 | 10.526 | 13.072 | 34.947 | 72.564 | 69.653 | 74.196 | 32.159 |
| Total debt | 109.636 | 105.274 | 102.097 | 99.742 | 93.990 | 87.674 | 84.765 | 89.312 | 47.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |