| Revenue | DKK -541K | +308% |
| EBITDA | DKK -541K | -308% |
| Net profit | DKK 3,3M | -39% |
| Total assets | DKK 35,2M | +10% |
| Equity | DKK 34,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -38 | -52 | -155 | -165 | -83 | -143 | -139 | -86 | -193 | -233 | -224 | -132 | -541 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -38 | -52 | -155 | -165 | -453 | -513 | -509 | -456 | -193 | -233 | -224 | -132 | -541 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -38 | -52 | -155 | -165 | -453 | -513 | -509 | -456 | -193 | -233 | -224 | -132 | -541 |
| Net financials | 1.420 | 1.486 | 894 | 1.119 | 1.524 | 2.268 | 2.302 | 3.673 | 3.039 | 2.547 | 24 | 5.201 | 6.067 | 3.997 |
| Profit before tax | 1.395 | 1.447 | 842 | 964 | 1.359 | 1.816 | 1.788 | 3.164 | 2.583 | 2.354 | -209 | 4.977 | 5.934 | 3.456 |
| Tax | 72 | 76 | 132 | 111 | 88 | 122 | 2 | 229 | 116 | 438 | -0 | 247 | 503 | 134 |
| Net profit | 1.322 | 1.371 | 710 | 853 | 1.271 | 1.693 | 1.786 | 2.935 | 2.467 | 1.916 | -209 | 4.730 | 5.432 | 3.322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.538 | 7.923 | 8.692 | 9.507 | 10.722 | 12.479 | 14.201 | 17.312 | 20.828 | 23.064 | 21.397 | 29.292 | 31.862 | 35.168 |
| Equity | 6.516 | 7.887 | 8.598 | 9.451 | 10.722 | 12.415 | 14.201 | 17.136 | 19.603 | 21.519 | 21.310 | 26.040 | 31.472 | 34.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 35 | 94 | 56 | 0 | 63 | 0 | 176 | 1.225 | 1.545 | 87 | 3.252 | 390 | 374 |
| Total debt | 22 | 35 | 94 | 56 | 0 | 63 | 0 | 176 | 1.225 | 1.545 | 87 | 3.252 | 390 | 374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|