| Revenue | DKK -116K | +71% |
| EBITDA | DKK -116K | -71% |
| Net profit | DKK 313K | -24% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 21 | -79 | -57 | -252 | -26 | -27 | -15 | -15 | -26 | -1 | -68 | -116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 21 | -79 | -57 | -252 | -26 | -27 | -15 | -15 | -26 | -1 | -68 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -261 | -0 | -0 |
| EBIT | -14 | 21 | -79 | -57 | -252 | -26 | -27 | -15 | -15 | -26 | -261 | -68 | -116 |
| Net financials | 6 | 25 | 894 | 5 | 1 | -5 | 344 | -11 | -13 | -14 | 85 | 479 | 429 |
| Profit before tax | -9 | 46 | 816 | -52 | -251 | -31 | 318 | -26 | -28 | -41 | -176 | 412 | 313 |
| Tax | 36 | 6 | -15 | -11 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | 40 | 831 | -41 | -239 | -31 | 318 | -26 | -28 | -41 | -176 | 412 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 778 | 1.598 | 1.078 | 1.041 | 1.008 | 1.309 | 1.433 | 1.432 | 1.430 | 1.269 | 1.714 | 1.707 |
| Equity | 662 | 702 | 1.533 | 978 | 739 | 708 | 1.025 | 999 | 971 | 930 | 754 | 1.166 | 1.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 37 | 41 | 88 | 302 | 300 | 283 | 434 | 460 | 500 | 514 | 547 | 569 |
| Total debt | 48 | 37 | 41 | 88 | 302 | 300 | 283 | 434 | 460 | 500 | 514 | 547 | 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Luna Langebæk Gaarmann Cordes | Management | 0 companies |