| Revenue | DKK 21M | -44% |
| EBITDA | DKK 2,5M | -9% |
| Net profit | DKK 2M | -7% |
| Total assets | DKK 3,4M | -83% |
| Equity | DKK 125K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 24.363 | 37.629 | 20.955 |
| Staff expenses | -22.805 | -34.844 | -18.415 |
| EBITDA | 1.559 | 2.785 | 2.541 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 1.559 | 2.785 | 2.541 |
| Net financials | 10 | 60 | 80 |
| Profit before tax | 1.568 | 2.845 | 2.621 |
| Tax | 393 | 713 | 642 |
| Net profit | 1.176 | 2.132 | 1.978 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.686 | 19.809 | 3.362 |
| Equity | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 10.561 | 19.684 | 3.236 |
| Total debt | 10.561 | 19.684 | 3.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2011 | — | — |
TT Unofficial title | Unofficial title | 2015 | — | — |
HE Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPANA ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Thorsen | Management | 0 companies |
| Thomas Tai Bang Christensen | Unofficial title | 0 companies |
| Helle Elisabeth Lynggaard Jensen | Management | 0 companies |
| Johan Ohlstenius | Chairman | 0 companies |
| Niels Erik Krogh Olsen | Board of Directors | 0 companies |
| Flemming Stenhoff Ræbild | Board of Directors | 0 companies |
| Hans Erik Kirstejn Heltborg | Board of Directors | 0 companies |
| Anders Krarup Frost | Chairman | 0 companies |
| Anna Maria Sundlöf | Chairman | 0 companies |
| Ole Nielsen Bach | Board of Directors | 0 companies |
| Bo Koefoed Heltborg | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Steffen Elvej Madsen | Board of Directors | 0 companies |