| Revenue | DKK 1,1M | -47% |
| EBITDA | DKK -1,3M | -10% |
| Net profit | DKK 2,8M | -43% |
| Total assets | DKK 80,6M | +9% |
| Equity | DKK 52,9M | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1.124 | 1.956 | 2.063 | 2.563 | 1.829 | 2.394 | 1.739 | 2.008 | 2.064 | 1.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -275 | -1.036 | -1.608 |
| EBITDA | -40 | -113 | -117 | -207 | 891 | 1.856 | 1.982 | 2.368 | 367 | 984 | 437 | 5 | -1.211 | -1.333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -113 | -117 | -207 | 891 | 1.856 | 1.982 | 2.368 | 367 | 984 | 437 | 5 | -1.211 | -1.333 |
| Net financials | 610 | 867 | -523 | 821 | 1.199 | 1.010 | 5.280 | 2.448 | 4.854 | 3.530 | 5.475 | 5.122 | 5.848 | 3.765 |
| Profit before tax | 88 | 753 | -640 | 614 | 2.090 | 2.867 | 7.262 | 4.816 | 5.220 | 4.513 | 5.911 | 5.127 | 4.637 | 2.432 |
| Tax | -125 | -75 | -200 | -100 | 10 | 250 | 319 | 1.718 | 123 | 350 | 205 | 50 | -207 | -350 |
| Net profit | 213 | 828 | -440 | 714 | 2.080 | 2.617 | 6.944 | 3.098 | 5.097 | 4.163 | 5.707 | 5.077 | 4.844 | 2.782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 18.060 | 18.369 | 18.909 | 21.144 | 20.376 | 29.425 | 33.795 | 39.083 | 45.179 | 51.052 | 56.963 | 73.706 | 80.575 |
| Equity | — | 7.597 | 7.105 | 7.819 | 15.029 | 17.646 | 24.589 | 27.687 | 32.784 | 36.248 | 41.955 | 46.282 | 51.126 | 52.908 |
| Long-term debt | 0 | 5.130 | 6.623 | 6.405 | 6.329 | 5.302 | 3.976 | 3.606 | 1.957 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5.848 | 5.356 | 5.500 | 701 | -1.907 | 1.160 | 1.802 | 4.794 | 14.884 | 8.147 | 9.731 | 22.030 | 27.467 |
| Total debt | 0 | 10.978 | 11.979 | 11.905 | 7.030 | 3.395 | 5.251 | 5.408 | 5.449 | 7.980 | 8.147 | 9.731 | 22.030 | 27.467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|