| Revenue | DKK -3K | +340% |
| EBITDA | DKK -262K | -143% |
| Net profit | DKK 172K | -45% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK 7,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 69 | 261 | 25 | 25 | -1 | 24 | 48 | -1 | -2 | -1 | -1 | -1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 68 | 261 | 25 | 25 | -1 | 24 | 48 | 1.014 | 3.083 | -1.169 | 1.849 | 612 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 68 | 261 | 25 | 25 | -1 | 24 | 48 | 1.014 | 3.083 | -1.169 | 1.849 | 612 | -262 |
| Net financials | 0 | 0 | 0 | -0 | 619 | 705 | 982 | 691 | -6 | -38 | 62 | 101 | 11 | 8 |
| Profit before tax | -11 | 68 | 522 | 25 | 644 | 705 | 1.006 | 740 | 1.008 | 3.045 | -1.107 | 1.949 | 623 | -253 |
| Tax | -3 | 17 | 65 | 6 | 5 | -2 | 4 | 8 | -2 | 64 | 4 | 66 | 309 | -426 |
| Net profit | -8 | 51 | 196 | 18 | 639 | 707 | 1.002 | 732 | 1.010 | 2.981 | -1.111 | 1.883 | 314 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 88 | 288 | 212 | 782 | 1.483 | 2.334 | 5.761 | 4.752 | 7.394 | 6.238 | 8.160 | 9.656 | 9.646 |
| Equity | 125 | 125 | 169 | 137 | 776 | 1.431 | 2.334 | 5.701 | 3.817 | 6.624 | 5.457 | 7.282 | 7.538 | 7.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 58 | 0 | 37 | 288 | 0 |
| Short-term debt | 6 | 17 | 119 | 75 | 6 | 52 | 1 | 52 | 935 | 711 | 782 | 840 | 1.830 | 1.997 |
| Total debt | 6 | 66 | 119 | 75 | 6 | 52 | 1 | 60 | 935 | 770 | 782 | 878 | 2.118 | 1.997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Azmi Arslan | Management | 0 companies |