| Revenue | DKK 0 | — |
| EBITDA | DKK 1,8M | +333% |
| Net profit | DKK 1,8M | +164% |
| Total assets | DKK 249K | -45% |
| Equity | DKK -34,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.579 | 2.387 | 2.337 | 2.534 | 2.482 | 2.320 | 2.341 | 1.566 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.694 | -13.427 | 2.425 | 2.495 | 1.540 | 1.741 | -27.870 | -775 | 1.804 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.694 | -13.427 | 2.425 | 2.495 | 1.540 | 1.741 | -27.870 | -775 | 1.804 |
| Net financials | -3.984 | -2.780 | -3.663 | -4.073 | -3.991 | -3.750 | -2.683 | -1.998 | -20 |
| Profit before tax | -289 | -16.207 | -1.239 | -1.578 | -2.450 | -2.009 | -30.553 | -2.773 | 1.783 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -289 | -16.207 | -1.239 | -1.578 | -2.450 | -2.009 | -30.553 | -2.773 | 1.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.787 | 51.751 | 55.507 | 58.986 | 50.591 | 48.940 | 18.659 | 450 | 249 |
| Equity | 6.576 | 11 | -320 | -1.053 | -2.612 | -3.955 | -33.908 | -36.497 | -34.714 |
| Long-term debt | 62.027 | 50.757 | 54.477 | 59.619 | 51.254 | 50.795 | 52.478 | 0 | 0 |
| Short-term debt | 2.183 | 983 | 1.350 | 421 | 1.949 | 2.100 | 89 | 36.947 | 34.963 |
| Total debt | 64.211 | 51.740 | 55.827 | 60.039 | 53.204 | 52.895 | 52.567 | 36.947 | 34.963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2013 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2011 | |
K/S NORTHAMPTON | Company | 10.0% | 10.0% | 2014 |
| Individual | 25.0% | 20.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |
| Lars Langelund Jørgensen | Chairman | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Ejvind Henriksen | Board of Directors | 0 companies |
| Peter Nørby Olesen | Board of Directors | 0 companies |