| Revenue | DKK 764 | -100% |
| EBITDA | DKK 999 | -100% |
| Net profit | DKK 4K | -100% |
| Total assets | DKK 182K | -90% |
| Equity | DKK 160K | -86% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.719 | 2.087 | 1.753 | 1.696 | 1.706 | 1.857 | 1.841 | 2.051 | 1.985 | 2.194 | 1 |
| Staff expenses | -1.128 | -1.081 | -715 | -1.050 | -997 | -1.009 | -1.036 | -1.071 | -1.027 | -940 | -0 |
| EBITDA | 591 | 1.005 | 1.038 | 646 | 709 | 849 | 805 | 980 | 958 | 1.254 | 1 |
| Depreciation & amort. | 220 | -220 | -220 | -220 | 202 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | 785 | 817 | 426 | 507 | 849 | 805 | 980 | 958 | 1.254 | 1 |
| Net financials | -30 | 1 | -55 | -27 | -7 | -29 | -8 | -19 | -20 | -19 | 4 |
| Profit before tax | 341 | 786 | 762 | 399 | 499 | 819 | 797 | 961 | 939 | 1.235 | 5 |
| Tax | 87 | 195 | 181 | 93 | 111 | 182 | 177 | 214 | 207 | 272 | 1 |
| Net profit | 254 | 591 | 582 | 306 | 389 | 638 | 619 | 747 | 732 | 963 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.213 | 2.405 | 1.975 | 1.618 | 1.111 | 1.250 | 1.150 | 1.455 | 1.528 | 1.862 | 182 |
| Equity | 127 | 128 | 140 | 125 | 514 | 763 | 746 | 892 | 884 | 1.117 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 2.120 | 1.170 | 1.132 | 598 | 486 | 404 | 526 | 644 | 745 | 22 |
| Total debt | 1.870 | 2.120 | 1.740 | 1.452 | 598 | 486 | 404 | 562 | 644 | 745 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FC Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FCC HOLDING A/S | Company | 66.7% | 66.7% | 2012 |
ASH HOLDING ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Søgaard-Hansen | Chief Executive Officer | 0 companies |
| Finn Calmar Clausen | Management | 0 companies |
| Karen Clausen | Chairman | 0 companies |
| Christina Calmar Clausen | Board of Directors | 0 companies |