| Revenue | DKK -8K | +13% |
| EBITDA | DKK -8K | -13% |
| Net profit | DKK -29K | +24% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | — | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -0 | -10 | -10 | -9 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -0 | -10 | -10 | -9 | -8 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Net financials | -934 | -64 | 4.372 | 900 | 0 | 0 | -20 | -10 | -14 | -19 | -20 | -31 | -42 | -29 |
| Profit before tax | -938 | -64 | 4.362 | 890 | -9 | -8 | -18 | -16 | -21 | -26 | -267 | -38 | -49 | -37 |
| Tax | -0 | -0 | -220 | -9 | 12 | -6 | -4 | -4 | -5 | -6 | -6 | -8 | -11 | -8 |
| Net profit | -938 | -64 | 4.582 | 899 | -21 | -2 | -14 | -13 | -16 | -20 | -261 | -30 | -38 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 464 | 3.866 | 3.818 | 3.617 | 3.506 | 3.510 | 3.514 | 3.717 | 3.723 | 3.729 | 3.737 | 3.548 | 3.557 |
| Equity | -2.587 | -2.652 | 1.930 | 3.633 | 3.612 | 3.278 | 3.264 | 3.251 | 3.235 | 3.215 | 3.194 | 3.165 | 2.966 | 2.937 |
| Long-term debt | 2.820 | 2.970 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 146 | 1.336 | 160 | 5 | 227 | 246 | 262 | 482 | 508 | 535 | 573 | 582 | 620 |
| Total debt | 3.045 | 3.116 | 1.936 | 185 | 5 | 227 | 246 | 262 | 482 | 508 | 535 | 573 | 582 | 620 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|