| Revenue | DKK 998K | -51% |
| EBITDA | DKK 275K | -76% |
| Net profit | DKK -1M | -278% |
| Total assets | DKK 471K | -97% |
| Equity | DKK 190K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.868 | 2.029 | 2.224 | 2.425 | 2.151 | 2.030 | 998 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.554 | 1.570 | 917 | 960 | 1.737 | 1.151 | 275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.554 | 1.570 | 917 | 960 | 1.737 | 1.151 | 275 |
| Net financials | -1.136 | -3.086 | 1.889 | -610 | -2.138 | -1.294 | 8.171 |
| Profit before tax | 417 | -1.516 | 2.806 | 350 | -400 | -271 | -1.024 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 417 | -1.516 | 2.806 | 350 | -400 | -271 | -1.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.882 | 17.737 | 21.850 | 22.531 | 19.302 | 18.453 | 471 |
| Equity | -1.683 | -2.833 | 1.344 | 2.143 | 895 | 1.074 | 190 |
| Long-term debt | 21.475 | 19.075 | 19.115 | 33.469 | 17.103 | 16.866 | 0 |
| Short-term debt | 1.090 | 1.496 | 1.391 | 1.154 | 1.304 | 513 | 281 |
| Total debt | 22.565 | 20.570 | 20.506 | 20.388 | 18.407 | 17.379 | 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2009 | |
GN INVEST ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |