| Revenue | DKK 61,7M | +72% |
| EBITDA | DKK 61,7M | +72% |
| Net profit | DKK 40,6M | +66% |
| Total assets | DKK 76,8M | +121% |
| Equity | DKK 29,7M | +172% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.278 | 2.600 | 1.967 | 2.269 | 3.369 | 5.695 | 4.150 | 12.451 | 15.529 | 35.817 | 61.663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 583 | 1.550 | 700 | 2.269 | 3.369 | 5.695 | 4.150 | 12.451 | 15.529 | 35.817 | 61.663 |
| Depreciation & amort. | -0 | -0 | -0 | -1.066 | -969 | -1.887 | -2.347 | -2.519 | -2.918 | -3.903 | -9.214 |
| EBIT | 583 | 1.550 | 700 | 1.203 | 2.400 | 3.808 | 1.803 | 9.932 | 12.611 | 31.914 | 52.449 |
| Net financials | -1.525 | -329 | 176 | 270 | 432 | 4.035 | -520 | -416 | -494 | -502 | -438 |
| Profit before tax | -942 | 1.221 | 876 | 1.473 | 2.831 | 7.843 | 1.283 | 9.517 | 12.117 | 31.412 | 52.011 |
| Tax | 106 | 229 | -14 | 238 | 510 | 803 | 365 | 2.212 | 2.686 | 6.950 | 11.443 |
| Net profit | -1.048 | 992 | 890 | 1.234 | 2.322 | 7.040 | 918 | 7.305 | 9.431 | 24.462 | 40.567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.960 | 5.413 | 4.933 | 5.055 | 9.434 | 17.717 | 17.295 | 20.961 | 24.673 | 34.673 | 76.774 |
| Equity | — | 1.188 | 1.427 | 1.911 | 4.233 | 10.373 | 9.191 | 10.496 | 12.427 | 10.883 | 29.650 |
| Long-term debt | 1.841 | 2.353 | 2.147 | 0 | 3.552 | 5.005 | 5.035 | 5.219 | 6.615 | 16.770 | 25.681 |
| Short-term debt | 1.990 | 896 | 759 | 715 | 1.515 | 2.152 | 2.334 | 4.899 | 5.159 | 6.067 | 20.909 |
| Total debt | 3.831 | 3.249 | 3.506 | 3.144 | 5.067 | 7.157 | 7.369 | 10.118 | 11.774 | 22.837 | 46.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2024 | — | — |
LH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DSH Environment ApS | Company | 100.0% | 100.0% | 2021 |
DYC-Holding 2 ApS | Company | 33.3% | 33.3% | 2016 |
Konge Holding 2 ApS | Company | 33.3% | 33.3% | 2016 |
Rylevej Holding 2 ApS | Company | 33.3% | 33.3% | 2016 |
DSB-HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Klausen | Management | 0 companies |
| Lene Holmgaard Lange | Management | 0 companies |
| Brian Ege Jensen | Board of Directors | 0 companies |
| Søren Christian Konge | Chairman | 0 companies |
| Søren Jan Gran Hansen | Chairman | 0 companies |
| Christian Ørnholm Nielsen | Board of Directors | 0 companies |
| David Peter York | Chairman | 0 companies |