| Revenue | — | — |
| EBITDA | DKK -8K | -36% |
| Net profit | DKK -12K | -27% |
| Total assets | DKK 107K | -8% |
| Equity | DKK 96K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 10 | 9 | -21 | -27 | 268 | -19 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 57 | 12 | 88 | 41 | 259 | -25 | -7 | -25 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 57 | 12 | 85 | 41 | 253 | -25 | -7 | -25 | -6 | -8 |
| Net financials | -35 | -33 | -28 | -25 | -23 | -19 | -0 | -1 | -3 | -4 | -1 |
| Profit before tax | 1 | 24 | -17 | 59 | 18 | 234 | -25 | -7 | -26 | -9 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 3 |
| Net profit | 1 | 24 | -17 | 59 | 18 | 234 | -26 | -7 | -26 | -9 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 731 | 704 | 689 | 687 | 410 | 331 | 276 | 195 | 117 | 107 |
| Equity | 180 | 204 | 187 | 197 | 215 | 399 | 320 | 260 | 118 | 108 | 96 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 527 | 517 | 493 | 471 | 12 | 10 | 15 | 77 | 9 | 11 |
| Total debt | 582 | 527 | 517 | 493 | 471 | 12 | 10 | 15 | 77 | 9 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|