| Revenue | DKK -19K | -43% |
| EBITDA | DKK -19K | +43% |
| Net profit | DKK -28K | -54% |
| Total assets | DKK 744K | -4% |
| Equity | DKK 660K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -1 | -4 | -5 | -4 | -147 | -97 | -33 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -1 | 49 | -5 | -4 | -147 | -97 | -33 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -171 | -171 | -0 | -0 |
| EBIT | -3 | -6 | -1 | 49 | -5 | -4 | -318 | -268 | -33 | -19 |
| Net financials | 0 | 0 | 0 | 15 | -66 | 0 | -12 | 1.013 | -6 | -10 |
| Profit before tax | -3 | -6 | -1 | 64 | -71 | -4 | -330 | 745 | -39 | -28 |
| Tax | 15 | 30 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -35 | -1 | 63 | -71 | -4 | -330 | 745 | -18 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 11 | 9 | 75 | 4 | 326 | 713 | 783 | 778 | 744 |
| Equity | -37 | -72 | -74 | -11 | -82 | -86 | -416 | 707 | 688 | 660 |
| Long-term debt | 0 | 72 | 72 | 72 | 72 | 72 | 72 | 12 | 6 | 6 |
| Short-term debt | 7 | 12 | 11 | 15 | 14 | 340 | 1.057 | 64 | 65 | 60 |
| Total debt | 7 | 84 | 83 | 87 | 86 | 412 | 1.129 | 76 | 71 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HS Unofficial title | Unofficial title | 2023 | — | — |
NS Management | Management | 2007 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miklon IVS | Company | 25.0% | 25.0% | 2019 |
AyDoo ApS | Company | 10.0% | 10.0% | 2017 |
NOER INVEST ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 5.0% | 5.0% | 2019 | |
ALBERTRAM HOLDING ApS | Company | 15.0% | 15.0% | 2019 |
nBite ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 25.0% | 25.0% | 2021 | |
UniqParking ApS | Company | 10.0% | 10.0% | 2021 |
SCHMOCK HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
MILLFARM HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Carlsen | Chief Executive Officer | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Niels Skovsgaard Petersen | Management | 0 companies |
| Leo Noer | Chief Executive Officer | 0 companies |
| Nicklas Møller Jepsen | Board of Directors | 0 companies |
| Mads Møllegaard | Board of Directors | 0 companies |
| Jesper Friberg Petersen | Board of Directors | 0 companies |
| Carsten Dalsø | Board of Directors | 0 companies |
| Elfar Þórarinsson | Board of Directors | 0 companies |
| Torben Schmock | Chairman | 0 companies |