Riskpilot← Back to searchSign inGet full accessHSMWORKS ApS
APSActiveCVR 31050391Howitzvej 49, 2. thOther software publishing · NACE 5829Est. 20071 employees
Revenue 2024
DKK -15K
+1368% vs 2023
EBITDA margin
100.0%
-1368% vs 2023
Equity ratio
97.8%
Financial strength
Net profit 2024
DKK -245K
-5750% vs 2023
| Revenue | DKK -15K | +1368% |
| EBITDA | DKK -15K | -1368% |
| Net profit | DKK -245K | -5750% |
| Total assets | DKK 14,1M | -1% |
| Equity | DKK 13,8M | -2% |
| Employees | 1 | — |
Legal name
HSMWORKS ApS
CVR number
31050391
Legal form
Anpartsselskab
NACE code
5829 · Other software publishing
Founded
6. november 2007
Share capital
DKK 375.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er at udvikle, sælger og markedsføre CAD/CAM software og anden i forbindelse hermed stående virksomhed.
Address
Howitzvej 49, 2. th
Email
tomwmortensen@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107.206 | -545 | -68 | -22 | -168 | -31 | -16 | -16 | 530 | -23 | -24 | -1 | -15 |
| Staff expenses | -16.238 | -23 | -13 | -6 | -80 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90.969 | -568 | -81 | -28 | -249 | -31 | -116 | -16 | 530 | -23 | -24 | -1 | -15 |
| Depreciation & amort. | -7 | -14 | -14 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90.962 | -583 | -96 | -36 | -249 | -31 | -116 | -16 | 530 | -23 | -24 | -1 | -15 |
| Net financials | -1.625 | -1.539 | 2.384 | -11 | -103 | -19 | -30 | -28 | -59 | 4 | 2 | 5 | -229 |
| Profit before tax | 89.336 | -2.122 | 2.288 | -47 | -352 | -50 | -145 | -44 | 471 | -20 | -22 | 4 | -245 |
| Tax | 22.336 | 0 | 57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 67.000 | -2.122 | 2.231 | -47 | -352 | -50 | -145 | -44 | 471 | -20 | -22 | 4 | -245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48.482 | 38.040 | 29.943 | 25.723 | 23.527 | 21.434 | 19.260 | 17.167 | 16.655 | 15.151 | 14.287 | 14.291 | 14.089 |
| Equity | 29.614 | 27.492 | 29.724 | 25.677 | 23.325 | 21.275 | 19.130 | 17.086 | 16.556 | 15.037 | 14.015 | 14.019 | 13.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.868 | 10.548 | 219 | 46 | 202 | 159 | 130 | 81 | 99 | 114 | 273 | 272 | 315 |
| Total debt | 18.868 | 10.548 | 219 | 46 | 202 | 159 | 130 | 81 | 99 | 114 | 273 | 272 | 315 |
EBITDA margin
-1544300.0%
This company
15.8%
Market median
-9774151% vs market
20122024
Equity ratio
97.8%
This company
38.2%
Market median
+156% vs market
20122024
Return on equity
-1.8%
This company
18.4%
Market median
-110% vs market
20122024
Net profit margin
-24453800.0%
This company
8.1%
Market median
-301898865% vs market
20122024
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122024
Debt / equity
0.02×
This company
0.62×
Market median
+97% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM WÜRTZ MORTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
TOM WÜRTZ MORTENSEN HOLDING ApS
HSMWORKS ApS Board members of HSMWORKS ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Tom Würtz Mortensen | Management | 0 companies |
| Claus René Terp | Board of Directors | 0 companies |
| Peter Bubbel Jensen | Board of Directors | 0 companies |