| Revenue | DKK 2,4M | -56% |
| EBITDA | DKK 1,7M | -87% |
| Net profit | DKK -1,1M | -127% |
| Total assets | DKK 61,1M | -27% |
| Equity | DKK 45,7M | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.696 | 6.610 | 6.233 | 6.159 | 6.113 | 3.836 | 4.192 | 5.543 | 8.931 | 4.317 | 5.562 | 1.692 | 5.449 | 2.388 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -78 | -665 | -5.824 | -910 | -786 |
| EBITDA | 9.696 | 6.610 | 7.021 | 6.172 | 6.789 | 3.836 | 4.192 | 5.543 | 8.852 | 4.239 | 4.897 | 45.586 | 13.010 | 1.706 |
| Depreciation & amort. | 2.793 | 4.447 | -4.763 | -4.916 | -6.338 | -3.470 | -3.413 | -3.418 | -4.419 | -4.177 | -4.114 | -3.171 | -1.034 | -1.007 |
| EBIT | 6.903 | 2.163 | 2.258 | 1.256 | 451 | 366 | 779 | 2.125 | 4.433 | 61 | 783 | 42.414 | 11.976 | 700 |
| Net financials | -2.341 | -1.751 | -1.462 | -1.213 | -920 | -636 | -523 | -284 | -702 | 268 | 409 | 22.248 | -4.697 | -1.805 |
| Profit before tax | 4.562 | 412 | 795 | 43 | -469 | -140 | 256 | 1.841 | 3.731 | 330 | 1.191 | 64.662 | 7.279 | -1.106 |
| Tax | 1.249 | 67 | 394 | 7 | 338 | 65 | 60 | 422 | 827 | 29 | 219 | 12.766 | 2.988 | 42 |
| Net profit | 3.313 | 345 | 402 | 36 | -807 | -205 | 196 | 1.418 | 2.904 | 300 | 972 | 51.896 | 4.291 | -1.148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.702 | 30.631 | 25.631 | 23.608 | 19.121 | 14.836 | 15.960 | 22.989 | 40.051 | 39.532 | 35.761 | 80.320 | 83.991 | 61.140 |
| Equity | 4.454 | 4.799 | 5.326 | 5.451 | 5.687 | 5.180 | 4.686 | 5.285 | 8.745 | 9.375 | 3.024 | 62.819 | 66.827 | 45.659 |
| Long-term debt | 3.728 | 3.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.616 | 19.512 | 17.152 | 14.862 | 10.436 | 6.836 | 8.883 | 15.096 | 28.540 | 27.259 | 31.593 | 3.595 | 10.802 | 11.699 |
| Total debt | 26.344 | 22.519 | 17.152 | 14.862 | 10.436 | 6.836 | 8.883 | 15.096 | 28.540 | 27.259 | 31.593 | 3.595 | 10.802 | 11.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Birger Salling Olesen | Management | 0 companies |