| Revenue | DKK 2,2M | +4% |
| EBITDA | DKK 2M | +5% |
| Net profit | DKK -776K | -184% |
| Total assets | DKK 17,8M | -12% |
| Equity | DKK 6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.572 | 1.582 | 1.690 | 1.908 | 1.791 | 1.708 | 1.740 | 1.778 | 1.881 | 1.914 | 2.053 | 2.048 | 2.146 | 2.241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.304 | 1.334 | 1.480 | 1.624 | 1.568 | 1.446 | 1.374 | 1.559 | 1.644 | 1.694 | 1.821 | 1.768 | 1.869 | 1.957 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.304 | 1.334 | 1.480 | 1.624 | 1.568 | 1.446 | 1.374 | 1.559 | 1.644 | 1.694 | 1.821 | 1.768 | 1.869 | 1.957 |
| Net financials | -1.484 | -1.640 | 1.228 | 229 | -2.632 | -1.422 | -1.322 | -1.099 | -1.070 | -949 | -7.680 | -3.674 | -950 | -2.732 |
| Profit before tax | -180 | 3.146 | 2.708 | 1.853 | -1.064 | -844 | 602 | -519 | 524 | 1.250 | -5.859 | -1.907 | 920 | -776 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -180 | 3.146 | 2.708 | 1.853 | -1.064 | -844 | 602 | -519 | 524 | 1.250 | -5.859 | -1.907 | 920 | -776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.839 | 22.617 | 30.498 | 33.373 | 29.368 | 28.038 | 28.447 | 28.554 | 27.712 | 29.449 | 22.030 | 19.671 | 20.290 | 17.832 |
| Equity | -9.514 | -5.648 | -2.754 | -100 | -162 | 1.025 | 3.417 | 3.627 | 5.154 | 8.501 | 5.348 | 3.911 | 5.891 | 6.018 |
| Long-term debt | 30.077 | 27.228 | 31.577 | 31.361 | 27.427 | 22.048 | 23.415 | 23.159 | 20.675 | 18.940 | 0 | 12.634 | 0 | 9.084 |
| Short-term debt | 1.277 | 1.038 | 1.674 | 2.112 | 2.103 | 4.964 | 1.615 | 1.768 | 1.883 | 2.008 | 13.299 | 3.126 | 14.399 | 2.730 |
| Total debt | 31.353 | 28.266 | 33.251 | 33.473 | 29.530 | 27.012 | 25.030 | 24.927 | 22.559 | 20.948 | 13.299 | 15.760 | 14.399 | 11.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
K/S SOUTHEND | Company | 10.0% | 10.0% | 2012 |
NPLH Anpartsinvest ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |