| Revenue | DKK 6,5M | +7% |
| EBITDA | DKK 5,3M | -43% |
| Net profit | DKK 2,2M | -58% |
| Total assets | DKK 93M | +0% |
| Equity | DKK 14,8M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.463 | 2.465 | 537 | 1.839 | 2.998 | 4.082 | 4.419 | 4.635 | 5.311 | 4.925 | 4.553 | 6.079 | 6.475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.415 | 2.726 | 1.518 | -6.490 | 3.652 | 4.483 | 1.542 | 12.119 | 10.924 | 2.687 | 9.532 | 9.249 | 5.284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.415 | 2.726 | 1.518 | -6.490 | 3.652 | 4.483 | 1.542 | 12.119 | 10.924 | 2.687 | 9.532 | 9.249 | 5.284 |
| Net financials | -4.696 | -3.542 | -3.799 | -3.912 | -3.788 | -2.082 | -1.986 | -1.866 | -2.090 | -1.468 | -1.527 | -2.542 | -2.445 |
| Profit before tax | -7.111 | -816 | -2.280 | -10.402 | -135 | 2.400 | -445 | 10.252 | 8.834 | 1.219 | 8.005 | 6.708 | 2.840 |
| Tax | -1.778 | 674 | 515 | -1.927 | 475 | 636 | -98 | 2.256 | 1.944 | 268 | 1.830 | 1.476 | 625 |
| Net profit | -5.333 | -1.490 | -2.796 | -8.474 | -610 | 1.764 | -347 | 7.997 | 6.891 | 951 | 6.175 | 5.232 | 2.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.435 | 82.477 | 83.306 | 78.899 | 77.766 | 79.276 | 77.251 | 82.120 | 85.617 | 83.175 | 89.523 | 92.713 | 92.996 |
| Equity | -10.224 | -19.214 | -22.010 | -30.484 | -31.094 | -29.331 | -29.677 | -21.681 | 210 | 1.161 | 7.336 | 12.568 | 14.783 |
| Long-term debt | 56.258 | 54.271 | 52.483 | 50.473 | 48.532 | 49.606 | 48.299 | 47.440 | 46.907 | 45.641 | 42.729 | 39.855 | 37.170 |
| Short-term debt | 43.401 | 47.421 | 52.833 | 58.910 | 60.328 | 59.000 | 58.630 | 56.361 | 38.501 | 36.373 | 38.582 | 37.939 | 38.064 |
| Total debt | 99.659 | 101.692 | 105.316 | 109.383 | 108.860 | 108.606 | 106.929 | 103.801 | 85.407 | 82.014 | 81.311 | 77.794 | 75.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REMIEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |