| Revenue | DKK 227K | -22% |
| EBITDA | DKK 227K | -22% |
| Net profit | DKK -229K | -732% |
| Total assets | DKK 4M | -5% |
| Equity | DKK 273K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 278 | 340 | 133 | 264 | 326 | 264 | 240 | 280 | 449 | 451 | 248 | 290 | 227 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 278 | 340 | 133 | 264 | 326 | 264 | 240 | 280 | 449 | 451 | 248 | 290 | 227 |
| Depreciation & amort. | 38 | -40 | -72 | -40 | -40 | -40 | -41 | -811 | -82 | -91 | -90 | -76 | -75 | -71 |
| EBIT | 202 | 238 | 269 | 93 | 224 | 286 | 223 | -572 | 198 | 359 | 361 | 173 | 215 | 156 |
| Net financials | -207 | -225 | -190 | -195 | -182 | -170 | -145 | -111 | 403 | -105 | -82 | -74 | -162 | -353 |
| Profit before tax | -4 | 14 | 78 | -102 | 42 | 116 | 77 | -682 | 601 | 254 | 278 | 99 | 52 | -196 |
| Tax | -1 | 3 | 17 | -43 | 9 | 26 | 9 | -142 | 132 | 56 | 56 | -38 | 16 | 32 |
| Net profit | -3 | 10 | 61 | -59 | 32 | 90 | 68 | -540 | 469 | 198 | 223 | 137 | 36 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.641 | 4.669 | 4.538 | 4.484 | 4.485 | 4.303 | 4.297 | 3.541 | 3.565 | 3.729 | 3.584 | 3.447 | 4.229 | 4.034 |
| Equity | -224 | -214 | -153 | -211 | -179 | -89 | -21 | -561 | -93 | 106 | 328 | 465 | 502 | 273 |
| Long-term debt | 3.586 | 3.352 | 4.153 | 2.815 | 2.607 | 2.419 | 2.299 | 2.178 | 2.052 | 1.929 | 2.454 | 1.872 | 2.171 | 2.233 |
| Short-term debt | 1.279 | 1.504 | 459 | 1.705 | 1.817 | 1.707 | 1.736 | 1.769 | 1.434 | 1.476 | 574 | 921 | 1.352 | 1.291 |
| Total debt | 4.865 | 4.855 | 4.613 | 4.520 | 4.423 | 4.127 | 4.036 | 3.947 | 3.487 | 3.405 | 3.028 | 2.793 | 3.523 | 3.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SALLING INVEST ApS | Company | 66.7% | 66.7% | 2007 |
HAAR CONSULT ApS | Company | 10.0% | 10.0% | 2025 |
APPEL INVEST ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bruun Jensen | Management | 0 companies |