| Revenue | — | — |
| EBITDA | DKK 775K | +560% |
| Net profit | DKK 780K | +566% |
| Total assets | DKK 1,7M | +85% |
| Equity | DKK 1,6M | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | -318 | -4 | -4 | -5 | -5 | -7 | -7 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -4 | -5 | -5 | -7 | -7 | 35 | 318 | 118 | -215 | 117 | 775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -4 | -5 | -5 | -7 | -7 | 35 | 318 | 118 | -215 | 117 | 775 |
| Net financials | 99 | -314 | 378 | 125 | 146 | 2 | -335 | -9 | 39 | 324 | 124 | -209 | 127 | 788 |
| Profit before tax | 97 | -318 | 377 | 123 | 143 | -1 | -343 | -17 | 32 | 317 | 117 | -218 | 113 | 766 |
| Tax | 1 | 3 | 1 | 1 | 1 | 1 | -2 | -2 | -2 | -2 | 7 | -3 | -4 | -15 |
| Net profit | 96 | -321 | 375 | 122 | 142 | -2 | -341 | -15 | 35 | 319 | 110 | -216 | 117 | 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 224 | 587 | 713 | 860 | 864 | 530 | 523 | 567 | 892 | 1.009 | 828 | 941 | 1.745 |
| Equity | 603 | 185 | 561 | 683 | 825 | 823 | 482 | 466 | 501 | 820 | 930 | 714 | 831 | 1.612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 39 | 26 | 31 | 36 | 41 | 49 | 56 | 66 | 72 | 79 | 114 | 110 | 133 |
| Total debt | 21 | 39 | 26 | 31 | 36 | 41 | 49 | 56 | 66 | 72 | 79 | 114 | 110 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|