| Revenue | DKK 4,3M | -19% |
| EBITDA | DKK -5,2M | +12% |
| Net profit | DKK -14,9M | -69% |
| Total assets | DKK 3,1M | -21% |
| Equity | DKK -96,7M | -18% |
| Employees | 33 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 4.839 | 6.560 | 6.096 | 5.300 | 4.318 |
| Staff expenses | -14.053 | -14.374 | -12.959 | -11.144 | -9.470 |
| EBITDA | -9.214 | -7.814 | -6.863 | -5.845 | -5.152 |
| Depreciation & amort. | 4.190 | 4.097 | 2.418 | -576 | -660 |
| EBIT | -13.404 | -11.911 | -9.281 | -6.421 | -5.812 |
| Net financials | 4.981 | 8.715 | -8.148 | -2.407 | -9.136 |
| Profit before tax | — | -3.197 | -17.429 | -8.828 | -14.948 |
| Tax | 9.848 | -4 | -0 | -0 | -0 |
| Net profit | -18.271 | -3.193 | -17.429 | -8.828 | -14.948 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 14.446 | 7.172 | 4.566 | 3.841 | 3.051 |
| Equity | — | -55.526 | -72.955 | -81.783 | -96.731 |
| Long-term debt | 57.073 | 55.512 | 69.036 | 82.683 | 96.898 |
| Short-term debt | 6.193 | 7.186 | 8.485 | 2.942 | 2.885 |
| Total debt | 63.265 | 62.698 | 77.521 | 85.625 | 99.782 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
YY Management | Management | 2014 – 2015 |
TT Chief Executive Officer | Chief Executive Officer | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2009 – 2017 | |
| Chairman | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Yukihiko Yoshida | Management | 0 companies |
| Takanori Teshima | Chief Executive Officer | 0 companies |
| Tonny Mike Holm Jensen | Board of Directors | 0 companies |
| Yoshida Yukihiko | Board of Directors | 0 companies |
| Masako Yoshida | Board of Directors | 0 companies |
| Hayashi Haruki | Board of Directors | 0 companies |
| Yuji Hagimoto | Board of Directors | 0 companies |
| Satoshi Nomura | Board of Directors | 0 companies |
| Peder Vagner Holm | Board of Directors | 0 companies |
| Seiichi Takaki | Chairman | 0 companies |