| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK 1,4M | +14% |
| Net profit | DKK 176K | +1068% |
| Total assets | DKK 53M | +0% |
| Equity | DKK 23,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -471 | -5 | -7 | 0 | -17 | -7 | -9 | -11 | -11 | -21 | 504 | 1.200 | 1.368 | 1.515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -53 | -94 | -97 | -69 |
| EBITDA | -471 | -5 | -7 | 0 | -17 | -7 | -9 | -11 | -11 | -21 | 451 | 1.106 | 1.271 | 1.446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -266 | -318 | -321 | -334 |
| EBIT | -471 | -5 | -7 | 0 | -17 | -7 | -9 | -11 | -11 | -21 | 185 | 788 | 950 | 1.111 |
| Net financials | 59 | -11 | 298 | 335 | 1.131 | 309 | -104 | 176 | 765 | 883 | -177 | -696 | -944 | -882 |
| Profit before tax | -413 | -16 | 290 | 335 | 1.114 | 301 | -114 | 165 | 754 | 862 | 8 | 92 | 6 | 229 |
| Tax | 14 | -0 | 6 | 38 | -39 | 34 | 1 | 14 | -28 | 65 | 4 | -18 | -9 | 53 |
| Net profit | -427 | -16 | 285 | 298 | 1.153 | 268 | -115 | 151 | 783 | 797 | 3 | 110 | 15 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.351 | 5.335 | 5.547 | 5.756 | 6.808 | 6.980 | 6.726 | 6.772 | 7.557 | 8.311 | 56.078 | 53.219 | 53.197 | 52.974 |
| Equity | 5.335 | 5.319 | 5.507 | 5.706 | 6.760 | 6.927 | 6.709 | 6.754 | 7.537 | 8.279 | 8.225 | 8.279 | 23.235 | 23.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.754 | 44.522 | 29.333 | 29.113 |
| Short-term debt | 16 | 16 | 40 | 49 | 48 | 53 | 17 | 18 | 20 | 32 | 94 | 418 | 630 | 510 |
| Total debt | 16 | 16 | 40 | 49 | 48 | 53 | 17 | 18 | 20 | 32 | 47.848 | 44.940 | 29.962 | 29.623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|