| Revenue | DKK -57K | +151% |
| EBITDA | DKK -93K | -58% |
| Net profit | DKK 932K | -13% |
| Total assets | DKK 12,5M | +4% |
| Equity | DKK 11,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -17 | -10 | -14 | -11 | -11 | -127 | 12 | -23 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -9 | -0 | -27 | -36 | -36 |
| EBITDA | -3 | -5 | -9 | 270 | -17 | -10 | -14 | -47 | -20 | -127 | -15 | -59 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -9 | 270 | -17 | -10 | -14 | -47 | -20 | -127 | -15 | -59 | -93 |
| Net financials | 170 | 314 | 628 | -379 | 204 | 746 | -978 | 1.158 | 923 | 1.809 | -1.500 | 1.373 | 1.287 |
| Profit before tax | 167 | 309 | 619 | -108 | 187 | 736 | -549 | 1.111 | 903 | 1.682 | -1.515 | 1.315 | 1.194 |
| Tax | 30 | 48 | 144 | 140 | 35 | 157 | 222 | 235 | 195 | 365 | -333 | 248 | 262 |
| Net profit | 137 | 261 | 475 | -249 | 152 | 579 | -770 | 876 | 708 | 1.317 | -1.183 | 1.067 | 932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.024 | 8.229 | 8.685 | 8.202 | 8.261 | 9.294 | 8.784 | 9.330 | 10.211 | 12.314 | 11.315 | 11.969 | 12.501 |
| Equity | 7.940 | 8.104 | 8.480 | 8.132 | 8.182 | 8.658 | 7.782 | 8.658 | 9.316 | 10.632 | 9.450 | 10.516 | 11.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 125 | 204 | 71 | 79 | 637 | 1.003 | 672 | 896 | 1.682 | 1.865 | 1.452 | 1.052 |
| Total debt | 84 | 125 | 204 | 71 | 79 | 637 | 1.003 | 672 | 896 | 1.682 | 1.865 | 1.452 | 1.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanne Chow | Chief Executive Officer | 0 companies |