| Revenue | DKK 56,7M | +110% |
| EBITDA | DKK 32,9M | +358% |
| Net profit | DKK 2,5M | -63% |
| Total assets | DKK 105,2M | +31% |
| Equity | DKK 14,4M | -61% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77.718 | 29.561 | 19.843 | 26.979 | 56.713 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 56.526 | 12.694 | 5.379 | 7.193 | 32.933 |
| Depreciation & amort. | -844 | -0 | -912 | -0 | -0 |
| EBIT | 55.682 | 12.694 | 4.467 | 7.193 | 32.933 |
| Net financials | -623 | 18 | -2.293 | 1.069 | -22.547 |
| Profit before tax | 55.059 | 12.712 | 2.174 | 8.262 | 10.386 |
| Tax | 12.132 | 2.723 | 1.688 | 1.457 | 7.901 |
| Net profit | 42.927 | 9.989 | 486 | 6.805 | 2.485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117.278 | 79.384 | 66.950 | 80.463 | 105.159 |
| Equity | 19.631 | 29.620 | 30.106 | 36.911 | 14.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75.391 | 24.146 | 35.739 | 40.875 | 79.493 |
| Total debt | 75.391 | 24.146 | 35.739 | 40.875 | 79.493 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (8) | ||
| Board of Directors | 2023 – 2024 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2019 – 2023 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2007 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Schwert | Management | 0 companies |
| Martin Hejlskov | Board of Directors | 0 companies |
| Anders Hedetoft | Chairman | 0 companies |
| Peter Michael Kriklywi | Chairman | 0 companies |
| Jens Thøger Hansen | Chairman | 0 companies |
| Erik Balleby Jensen | Board of Directors | 0 companies |
| Thomas Bechmann | Chairman | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Heidi Thousgaard Terrvik | Board of Directors | 0 companies |
| Lars Taarn Pedersen | Board of Directors | 0 companies |
| Claus Holm-Søberg | Chairman | 0 companies |