| Revenue | DKK 735K | -12% |
| EBITDA | DKK -5,5M | -1731% |
| Net profit | DKK -4,6M | -2209% |
| Total assets | DKK 17,2M | -27% |
| Equity | DKK 4,2M | -53% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 981 | 853 | 901 | — | 904 | 938 | 938 | 715 | 716 | 587 | 811 | 933 | 838 | 735 |
| Staff expenses | -79 | -101 | -103 | -100 | -83 | -82 | -112 | -110 | -137 | -204 | -228 | -72 | -0 | -0 |
| EBITDA | 902 | 752 | 798 | 767 | 891 | 856 | 826 | 604 | 2.578 | 796 | 583 | 861 | 338 | -5.515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 902 | 752 | 798 | 767 | 891 | 856 | 826 | 604 | 2.578 | 796 | 583 | 861 | 338 | -5.515 |
| Net financials | -341 | -301 | -312 | -310 | -321 | -330 | -275 | -234 | -647 | -322 | 1.715 | -432 | -594 | -434 |
| Profit before tax | 562 | 451 | 486 | 457 | 570 | 527 | 551 | 370 | 1.931 | 475 | 2.298 | 429 | -256 | -5.950 |
| Tax | 140 | 89 | 71 | 36 | 127 | 116 | 122 | 81 | 398 | 105 | 505 | 95 | -55 | -1.309 |
| Net profit | 421 | 362 | 414 | 422 | 443 | 410 | 430 | 289 | 1.533 | 370 | 1.792 | 334 | -201 | -4.641 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.021 | 20.023 | 20.022 | 20.222 | 20.247 | 20.261 | 20.383 | 20.306 | 26.559 | 26.430 | 26.239 | 23.849 | 23.440 | 17.179 |
| Equity | 3.329 | 3.541 | 3.806 | 4.077 | 4.371 | 4.631 | 4.911 | 5.049 | 6.433 | 9.503 | 10.995 | 9.029 | 8.828 | 4.188 |
| Long-term debt | 11.048 | 10.610 | 10.171 | 9.795 | 9.281 | 8.830 | 10.245 | 9.710 | 15.241 | 14.989 | 12.975 | 12.880 | 12.765 | 12.586 |
| Short-term debt | 4.450 | 4.694 | 4.905 | 5.283 | 5.504 | 5.699 | 4.115 | 4.425 | 3.365 | 314 | 621 | 282 | 289 | 212 |
| Total debt | 15.497 | 15.303 | 15.075 | 15.078 | 14.785 | 14.529 | 14.360 | 14.135 | 18.607 | 15.303 | 13.596 | 13.162 | 13.054 | 12.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2025 | — | — |
LS Management | Management | 2025 | — | — |
SH Management | Management | 2007 | — | — |
KH Management | Management | 2007 | — | — |
SH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLIKA HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
Susanne Holm Holding ApS | Company | 50.0% | 50.0% | 2023 |
Søren Holm Property Holding ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Bent Hansen | Management | 0 companies |
| Lisbeth Simonsen Pelle | Management | 0 companies |
| Søren Holm | Management | 0 companies |
| Kjeld Holm | Management | 0 companies |
| Susanne Holm Dahlgaard Hansen | Management | 0 companies |