| Revenue | DKK -14K | -5% |
| EBITDA | DKK -14K | +5% |
| Net profit | DKK 17K | -97% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 823K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -19 | -6 | -15 | -10 | -47 | -9 | -213 | -32 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -19 | -6 | -15 | -10 | -47 | -9 | -213 | -32 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -19 | -6 | -15 | -10 | -47 | -9 | -213 | -32 | -15 | -14 |
| Net financials | 22 | 22 | 22 | 23 | 23 | 1.092 | 914 | 1.158 | 3.057 | 668 | 31 |
| Profit before tax | 12 | 3 | 16 | 7 | 13 | 1.045 | 905 | 945 | 3.025 | 653 | 17 |
| Tax | 3 | 1 | 4 | 2 | 3 | -0 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 2 | 12 | 6 | 11 | 1.045 | 904 | 945 | 3.025 | 653 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 566 | 580 | 583 | 595 | 1.111 | 979 | 1.197 | 2.106 | 1.113 | 1.130 |
| Equity | 554 | 556 | 568 | 574 | 584 | 1.095 | 961 | 1.028 | 153 | 806 | 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 11 | 9 | 11 | 16 | 17 | 169 | 1.953 | 307 | 307 |
| Total debt | 9 | 10 | 11 | 9 | 11 | 16 | 17 | 169 | 1.953 | 307 | 307 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AANDAHL A/S | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aandahl | Management | 0 companies |
| Nina Louise Wedell-Wedellsborg | Chairman | 0 companies |
| Rasmus Tolstøj Stokholm | Board of Directors | 0 companies |
| Bernd Vogelmann | Chairman | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |