| Revenue | DKK -12K | -70% |
| EBITDA | DKK -12K | +70% |
| Net profit | DKK -3,5M | -429% |
| Total assets | DKK 26,2M | -11% |
| Equity | DKK 24,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -28 | -86 | 46 | 122 | 1.117 | 137 | 167 | 335 | -32 | -31 | -38 | -41 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -28 | 354 | 249 | 122 | 997 | 17 | 47 | 215 | -32 | -31 | -38 | -41 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -28 | 354 | 249 | 122 | 997 | 17 | 47 | 215 | -32 | -31 | -38 | -41 | -12 |
| Net financials | -225 | 173 | 1.233 | 1.147 | 1.712 | 1.627 | 1.138 | 4.176 | 1.605 | 1.750 | 5.236 | 1.140 | 1.116 | -3.425 |
| Profit before tax | -232 | 145 | 1.587 | 1.396 | 1.834 | 2.624 | 1.155 | 4.223 | 1.820 | 1.718 | 5.205 | 1.102 | 1.075 | -3.437 |
| Tax | -0 | 4 | 18 | 43 | 89 | 6 | -0 | 8 | 41 | -20 | -21 | -0 | 23 | 21 |
| Net profit | -232 | 141 | 1.569 | 1.353 | 1.745 | 2.618 | 1.155 | 4.215 | 1.779 | 1.738 | 5.226 | 1.102 | 1.052 | -3.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.874 | 4.844 | 9.674 | 7.686 | 9.432 | 11.494 | 12.189 | 16.395 | 18.275 | 20.261 | 25.417 | 28.463 | 29.568 | 26.214 |
| Equity | 1.863 | 2.004 | 4.306 | 5.650 | 7.396 | 10.014 | 11.169 | 15.384 | 17.107 | 18.846 | 24.072 | 27.075 | 28.127 | 24.669 |
| Long-term debt | 0 | 1.731 | 4.553 | 1.305 | 1.305 | 0 | 0 | 0 | 0 | 1.382 | 1.286 | 1.363 | 1.405 | 1.487 |
| Short-term debt | 11 | 611 | 416 | 475 | 598 | 1.480 | 1.020 | 1.012 | 1.168 | 33 | 59 | 25 | 25 | 25 |
| Total debt | 11 | 2.342 | 4.968 | 1.780 | 1.903 | 1.480 | 1.020 | 1.012 | 1.168 | 1.415 | 1.345 | 1.388 | 1.430 | 1.512 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|