| Revenue | DKK 34K | +89% |
| EBITDA | DKK 34K | +112% |
| Net profit | DKK -29K | +92% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,2M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | -158 | 671 | 475 | 995 | 957 | 345 | 18 | 34 |
| Staff expenses | -51 | -187 | -629 | -874 | -991 | -700 | -760 | -310 | -0 |
| EBITDA | 10 | -345 | 42 | -399 | 4 | 257 | -416 | -292 | 34 |
| Depreciation & amort. | -0 | -12 | -22 | -22 | -22 | -70 | -70 | -70 | -64 |
| EBIT | 10 | -357 | 20 | -420 | -18 | 186 | -486 | -363 | -29 |
| Net financials | -21 | -8 | 0 | -3 | -0 | -26 | -0 | -0 | 0 |
| Profit before tax | -10 | -365 | 20 | -423 | -18 | 160 | -486 | -363 | -29 |
| Tax | -2 | 66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -431 | 20 | -423 | -18 | 160 | -486 | -363 | -29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 276 | 385 | 402 | 641 | 563 | 407 | 320 | 0 |
| Equity | -297 | -74 | -54 | -477 | -495 | -335 | -821 | -1.183 | -1.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 350 | 438 | 879 | 1.136 | 897 | 1.228 | 1.503 | 1.213 |
| Total debt | 398 | 350 | 438 | 879 | 1.136 | 897 | 1.228 | 1.503 | 1.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2022 | — | — |
CH Management | Management | 2007 | — | — |
AF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Cengiz Hamid | Management | 0 companies |
| Ayhan Firat | Management | 0 companies |