| Revenue | DKK 6,3M | +17% |
| EBITDA | DKK 3,8M | +21% |
| Net profit | DKK 3M | +14% |
| Total assets | DKK 4,3M | +11% |
| Equity | DKK 3,2M | +16% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.508 | -2.969 | 3.171 | 3.727 | 2.538 | 3.047 | 3.010 | 3.393 | 3.173 | 4.000 | 6.019 | 6.788 | 5.381 | 6.314 |
| Staff expenses | -2.135 | -2.285 | -2.519 | -2.500 | -2.477 | -2.421 | -2.845 | -1.935 | -1.747 | -2.061 | -2.481 | -2.487 | -2.257 | -2.533 |
| EBITDA | -982 | -504 | 652 | 1.225 | 61 | 626 | 165 | 1.458 | 1.427 | 1.939 | 3.538 | 4.300 | 3.124 | 3.780 |
| Depreciation & amort. | -196 | -54 | -68 | -29 | -73 | -73 | -110 | -91 | -93 | -96 | -3 | -5 | -5 | -60 |
| EBIT | -1.177 | -558 | 584 | 1.196 | -12 | 553 | 55 | 1.366 | 1.333 | 1.843 | 3.535 | 4.295 | 3.119 | 3.720 |
| Net financials | -10 | -21 | 60 | 127 | 42 | -1 | -0 | -1 | 107 | 1.423 | 153 | -50 | 267 | 142 |
| Profit before tax | -1.185 | -576 | 644 | 1.323 | 30 | 552 | 54 | 1.365 | 1.440 | 3.266 | 3.688 | 4.245 | 3.386 | 3.861 |
| Tax | -297 | -151 | 158 | 447 | -49 | 68 | 14 | 301 | 317 | 720 | 814 | 935 | 746 | 850 |
| Net profit | -888 | -425 | 486 | 875 | 79 | 484 | 40 | 1.064 | 1.123 | 2.546 | 2.874 | 3.310 | 2.640 | 3.011 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.966 | 2.480 | 3.161 | 3.702 | 2.865 | 2.652 | 3.874 | 5.110 | 7.999 | 6.606 | 4.618 | 3.889 | 4.329 |
| Equity | — | 1.438 | 1.924 | 2.313 | 2.193 | 2.474 | 2.161 | 3.225 | 4.166 | 6.712 | 5.586 | 3.435 | 2.765 | 3.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126 | 229 | 0 | 959 | 747 | 846 |
| Short-term debt | 0 | -518 | 549 | 829 | 1.510 | 391 | 491 | 642 | 816 | 1.058 | 1.018 | 224 | 376 | 283 |
| Total debt | 0 | -518 | 549 | 829 | 1.510 | 391 | 491 | 642 | 942 | 1.287 | 1.018 | 1.183 | 1.124 | 1.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYGAARDBODILSEN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
VINJEBO HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kenn Nygaard Bodilsen | Chief Executive Officer | 0 companies |