| Revenue | DKK 750K | -52% |
| EBITDA | DKK 748K | -11% |
| Net profit | DKK 349K | -22% |
| Total assets | DKK 5,2M | +1% |
| Equity | DKK 2M | +21% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 497 | 786 | 1.019 | 490 | 704 | 955 | 1.006 | 1.108 | 1.314 | 1.416 | 1.555 | 750 |
| Staff expenses | -0 | -0 | -236 | -417 | -60 | -151 | -373 | -381 | -521 | -741 | -968 | -711 | -2 |
| EBITDA | 320 | 497 | 550 | 602 | 430 | 552 | 582 | 624 | 587 | 574 | 449 | 844 | 748 |
| Depreciation & amort. | 70 | -104 | -106 | -106 | -106 | -111 | -127 | -133 | -144 | -165 | -165 | -105 | -105 |
| EBIT | 250 | 393 | 444 | 496 | 324 | 441 | 455 | 492 | 443 | 408 | 284 | 739 | 643 |
| Net financials | -246 | -307 | -261 | -242 | -275 | -216 | -241 | -156 | -141 | -138 | -119 | -178 | -184 |
| Profit before tax | 4 | 86 | 183 | 253 | 49 | 226 | 214 | 336 | 301 | 270 | 165 | 561 | 459 |
| Tax | 1 | 22 | 45 | 59 | 9 | 50 | 48 | 73 | 66 | 60 | 36 | 114 | 110 |
| Net profit | 3 | 64 | 139 | 194 | 40 | 176 | 166 | 263 | 235 | 211 | 129 | 446 | 349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.226 | 5.105 | 5.143 | 5.446 | 4.969 | 4.973 | 5.014 | 4.951 | 4.952 | 4.656 | 5.125 | 5.186 | 5.239 |
| Equity | -37 | 27 | 166 | 359 | 399 | 575 | 741 | 1.003 | 1.038 | 1.124 | 1.253 | 1.699 | 2.049 |
| Long-term debt | 2.765 | 2.565 | 3.401 | 3.804 | 3.609 | 3.382 | 3.102 | 2.817 | 2.743 | 2.460 | 2.712 | 2.612 | 2.596 |
| Short-term debt | 2.498 | 2.513 | 1.559 | 1.205 | 874 | 880 | 987 | 902 | 917 | 793 | 856 | 552 | 249 |
| Total debt | 5.263 | 5.078 | 4.960 | 5.009 | 4.484 | 4.262 | 4.089 | 3.719 | 3.660 | 3.253 | 3.567 | 3.164 | 2.845 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesper Dige Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dige Nielsen | Management | 0 companies |