| Revenue | DKK -126K | -10% |
| EBITDA | DKK -126K | +10% |
| Net profit | DKK 145K | -15% |
| Total assets | DKK 2,3M | +2% |
| Equity | DKK 2,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -27 | -49 | -136 | -147 | -125 | -123 | -140 | -126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 |
| EBITDA | -12 | -3 | -15 | -16 | -27 | -27 | -49 | -136 | -147 | -225 | -123 | -140 | -126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -3 | -15 | -16 | -27 | -27 | -49 | -136 | -147 | -225 | -123 | -140 | -126 |
| Net financials | -441 | 146 | -156 | 279 | 215 | 184 | 767 | 204 | 240 | 540 | -374 | 367 | 320 |
| Profit before tax | -453 | 143 | -171 | 263 | 188 | 157 | 718 | 68 | 92 | 315 | -496 | 227 | 194 |
| Tax | -1 | -0 | -0 | -0 | -8 | 12 | -44 | 35 | 28 | 76 | -103 | 58 | 49 |
| Net profit | -452 | 143 | -171 | 263 | 195 | 145 | 762 | 33 | 64 | 239 | -393 | 169 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.702 | 1.763 | 1.542 | 1.810 | 2.012 | 2.167 | 2.591 | 2.559 | 2.559 | 2.737 | 2.207 | 2.289 | 2.324 |
| Equity | 1.459 | 1.602 | 1.431 | 1.694 | 1.814 | 1.884 | 2.571 | 2.514 | 2.508 | 2.647 | 2.169 | 2.238 | 2.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 161 | 112 | 116 | 198 | 284 | 20 | 45 | 51 | 90 | 38 | 51 | 41 |
| Total debt | 243 | 161 | 112 | 116 | 198 | 284 | 20 | 45 | 51 | 90 | 38 | 51 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|