| Revenue | DKK -36K | -93% |
| EBITDA | DKK -1,4M | +12% |
| Net profit | DKK 19,1M | +33% |
| Total assets | DKK 417,8M | -5% |
| Equity | DKK 412,9M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | 403 | 814 | 2.087 | 3.349 | 10.026 | 426 | 1.773 | 1.445 | 18.596 | -508 | -489 | -36 |
| Staff expenses | -304 | -304 | -304 | -301 | -2 | -0 | -0 | -0 | -0 | -0 | -394 | -1.102 | -1.363 |
| EBITDA | -431 | -63 | 206 | 1.135 | 3.347 | 10.026 | 426 | 1.773 | 1.445 | 18.596 | -901 | -1.591 | -1.399 |
| Depreciation & amort. | -0 | -264 | -264 | -601 | -762 | -509 | -771 | -544 | -544 | -0 | -47 | -47 | -47 |
| EBIT | -431 | -327 | -58 | 534 | 2.585 | 9.518 | -346 | 1.229 | 901 | 18.596 | -949 | -1.638 | -1.446 |
| Net financials | 5.161 | 4.832 | 5.841 | 5.182 | 17.146 | 9.351 | 5.536 | 8.966 | 13.021 | 23.095 | 292.879 | 20.414 | 25.907 |
| Profit before tax | 4.730 | 4.505 | 5.783 | 5.716 | 19.731 | 18.869 | 5.190 | 11.033 | 13.922 | 41.691 | 291.931 | 18.776 | 24.461 |
| Tax | 313 | 345 | 415 | 823 | 142 | 2.013 | -266 | 940 | 758 | 4.714 | -1.879 | 4.437 | 5.384 |
| Net profit | 4.417 | 4.161 | 5.368 | 4.892 | 19.590 | 16.856 | 5.456 | 10.094 | 13.164 | 36.993 | 293.809 | 14.302 | 19.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.538 | 58.682 | 62.809 | 86.355 | 104.658 | 109.976 | 115.686 | 123.557 | 134.244 | 170.480 | 455.151 | 440.706 | 417.755 |
| Equity | 42.322 | 46.508 | 51.876 | 56.769 | 76.358 | 93.214 | 98.671 | 108.764 | 121.929 | 158.922 | 454.562 | 438.863 | 412.916 |
| Long-term debt | 0 | 10.464 | 10.112 | 27.147 | 26.085 | 15.224 | 14.678 | 10.607 | 9.935 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 1.711 | 787 | 2.314 | 2.048 | 1.420 | 2.338 | 4.098 | 2.333 | 11.558 | 589 | 1.843 | 4.839 |
| Total debt | 216 | 12.174 | 10.899 | 29.461 | 28.133 | 16.643 | 17.015 | 14.705 | 12.268 | 11.558 | 589 | 1.843 | 4.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
JF Management | Management | 2015 | — | — |
NT Management | Management | 2025 | — | — |
LB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Yakusugi ApS | Company | 33.3% | 33.3% | 2022 |
NIGE Holding ApS | Company | 33.3% | 33.3% | 2022 |
ANSIG Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sigrid Gertz | Management | 0 companies |
| Johan Frederik Clarentius Gertz | Management | 0 companies |
| Nikolaj Tyge Gertz | Management | 0 companies |
| Lone Bjerglund Gertz | Management | 0 companies |