| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | -1% |
| Net profit | DKK 163K | -74% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 1,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 867 | 686 | -1.553 | 474 | -661 | — | — | — | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -873 | -694 | 1.547 | 467 | -668 | 117 | 402 | 359 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -873 | -694 | 1.547 | 467 | -668 | 117 | 402 | 359 | -6 | -7 |
| Net financials | -110 | -96 | -99 | -99 | -113 | -45 | 84 | 378 | 345 | 624 | 169 |
| Profit before tax | -79 | -968 | -792 | 1.448 | 354 | -713 | 77 | 371 | 339 | 617 | 163 |
| Tax | -0 | -0 | -0 | -95 | -25 | -11 | -10 | -0 | -14 | -13 | -0 |
| Net profit | -79 | -968 | -792 | 1.543 | 379 | -702 | 88 | 371 | 353 | 630 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.172 | 2.305 | 1.619 | 3.268 | 3.755 | 3.055 | 3.114 | 3.524 | 3.864 | 4.335 | 4.679 |
| Equity | 301 | -667 | -1.460 | 83 | 462 | -240 | -152 | 219 | 572 | 1.202 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 266 | 242 | 216 | 191 | 166 | 135 | 105 |
| Short-term debt | 2.871 | 2.972 | 3.079 | 3.185 | 3.027 | 3.053 | 3.050 | 3.113 | 3.127 | 2.998 | 3.210 |
| Total debt | 2.871 | 2.972 | 3.079 | 3.185 | 3.293 | 3.295 | 3.266 | 3.304 | 3.292 | 3.133 | 3.314 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|