| Revenue | DKK -9K | +47% |
| EBITDA | DKK -9K | -47% |
| Net profit | DKK -30K | -127% |
| Total assets | DKK 2M | -14% |
| Equity | DKK 1,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 23 | -104 | 357 | 122 | 123 | -162 | -186 | -72 | -36 | -8 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 23 | -104 | 357 | 122 | 123 | -162 | -186 | -72 | -36 | -8 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -5 | -5 |
| EBIT | -5 | 23 | -104 | 357 | 122 | 123 | -162 | -186 | -72 | -39 | -12 | -11 | -14 |
| Net financials | 78 | 90 | 427 | -1 | -1 | -2 | 3.779 | -120 | -116 | -71 | 177 | 67 | 27 |
| Profit before tax | 73 | 112 | 323 | 356 | 121 | 121 | 3.617 | -284 | 0 | -111 | 165 | 56 | 13 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 35 | -54 | 44 |
| Net profit | 73 | 112 | 323 | 356 | 121 | 120 | 3.617 | -284 | 0 | -111 | 129 | 110 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 73 | 293 | 113 | 95 | 95 | 3.350 | 2.472 | 2.426 | 2.277 | 2.302 | 2.383 | 2.047 |
| Equity | -1.325 | -1.213 | -889 | -533 | -412 | -292 | 3.325 | 2.360 | 2.250 | 2.026 | 2.041 | 2.251 | 1.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.718 | 1.285 | 1.183 | 646 | 507 | 387 | 25 | 112 | 176 | 251 | 261 | 132 | 121 |
| Total debt | 1.718 | 1.285 | 1.183 | 646 | 507 | 387 | 25 | 112 | 176 | 251 | 261 | 132 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|