| Revenue | DKK 6,2M | +31% |
| EBITDA | DKK 2M | +0% |
| Net profit | DKK 882K | -16% |
| Total assets | DKK 8,5M | +18% |
| Equity | DKK 4,1M | +27% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 561 | 512 | 1.485 | 2.155 | 3.166 | 4.247 | 2.576 | 3.149 | 3.025 | 3.787 | 5.003 | 4.713 | 6.164 |
| Staff expenses | -432 | -451 | -278 | -759 | -2.081 | -2.432 | -3.925 | -2.557 | -3.898 | -3.877 | -3.397 | -2.742 | -4.197 |
| EBITDA | 129 | 62 | 1.208 | 1.396 | 1.084 | 1.815 | -1.349 | 592 | -873 | -90 | 1.606 | 1.971 | 1.967 |
| Depreciation & amort. | -76 | -75 | -128 | -169 | -0 | -0 | -0 | -0 | -0 | -50 | -237 | -545 | -694 |
| EBIT | 53 | -13 | 1.080 | 1.227 | 1.084 | 1.815 | -1.349 | 592 | -873 | -140 | 1.369 | 1.425 | 1.274 |
| Net financials | 0 | -0 | -0 | -1 | -2 | -30 | -17 | -66 | -71 | -67 | -74 | -117 | -174 |
| Profit before tax | 53 | -13 | 1.080 | 1.226 | 1.082 | 1.785 | -1.366 | 526 | -944 | -207 | 1.294 | 1.309 | 1.100 |
| Tax | 16 | -14 | 258 | 283 | 248 | 397 | -178 | 6 | -240 | -40 | 34 | 254 | 218 |
| Net profit | 37 | 0 | 821 | 943 | 834 | 1.388 | -1.188 | 520 | -704 | -167 | 1.260 | 1.055 | 882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 814 | 1.919 | 2.956 | 2.040 | 3.053 | 2.600 | 2.390 | 3.268 | 6.095 | 5.425 | 7.207 | 8.500 |
| Equity | 508 | 412 | 1.134 | 1.977 | 1.496 | 1.654 | -1.034 | -514 | 1.082 | 915 | 2.176 | 3.230 | 4.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 346 | 1.885 | 2.063 | 2.198 | 1.596 |
| Short-term debt | 345 | 320 | 607 | 749 | 544 | 1.399 | 3.635 | 2.802 | 1.730 | 3.195 | 1.054 | 1.392 | 2.187 |
| Total debt | 345 | 320 | 607 | 749 | 544 | 1.399 | 3.635 | 2.904 | 2.076 | 5.081 | 3.117 | 3.590 | 3.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SV Management | Management | 2007 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Con-Linq Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Starup-Jensen | Chief Executive Officer | 0 companies |
| Smári Viðarsson Waage | Management | 0 companies |
| Mark Lundsbjerg Kristensen | Chief Executive Officer | 0 companies |