| Revenue | DKK 26,9M | +118% |
| EBITDA | DKK 6,9M | +69% |
| Net profit | DKK 4,7M | +73% |
| Total assets | DKK 42,7M | +55% |
| Equity | DKK 10,7M | +49% |
| Employees | 40 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.246 | 7.571 | 11.350 | 12.331 | 26.868 |
| Staff expenses | -6.419 | -6.128 | -7.625 | -8.251 | -19.944 |
| EBITDA | 827 | 1.443 | 3.725 | 4.080 | 6.880 |
| Depreciation & amort. | -124 | -119 | -155 | -192 | -384 |
| EBIT | 703 | 1.324 | 3.570 | 3.888 | 6.496 |
| Net financials | -83 | 6 | -293 | -361 | -380 |
| Profit before tax | 620 | 1.330 | 3.277 | 3.527 | 6.116 |
| Tax | 145 | 309 | 729 | 800 | 1.395 |
| Net profit | 475 | 1.021 | 2.548 | 2.727 | 4.721 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.149 | 14.443 | 27.526 | 27.562 | 42.671 |
| Equity | 3.079 | 3.600 | 6.148 | 7.175 | 10.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.991 | 10.451 | 20.257 | 18.466 | 28.685 |
| Total debt | 7.991 | 10.451 | 20.257 | 18.466 | 28.685 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2008 |
| Former (1) | ||
VC Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2015 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Morten Reenberg Heibæk | Management | 0 companies |
| Lasse Hedelund Arens | Board of Directors | 0 companies |
| Sten Lindstrøm Udengaard | Board of Directors | 0 companies |
| Janne Reenberg Heibæk | Chairman | 0 companies |