| Revenue | DKK 2M | -27% |
| EBITDA | DKK -198K | +91% |
| Net profit | DKK 2,6M | +183% |
| Total assets | DKK 16,3M | +2% |
| Equity | DKK 16,1M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | 5 | -14 | 4.867 | 4.750 | 4.000 | 2.700 | 1.972 | 1.992 | 4.557 | 2.742 | 1.992 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -755 | -748 | -847 | -2.043 | -4.997 | -2.162 |
| EBITDA | -11 | -9 | 5 | -14 | 4.853 | 3.972 | 3.188 | 1.819 | 1.091 | 1.229 | 2.499 | -2.292 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -211 | -211 | -211 |
| EBIT | -11 | -9 | 5 | -14 | 4.853 | 3.972 | 3.188 | 1.819 | 1.091 | 1.106 | 2.288 | -2.503 | -409 |
| Net financials | -1 | -2 | -88 | 673 | 3.092 | 574 | 626 | 1.892 | -2.675 | 679 | -1.967 | -584 | 2.969 |
| Profit before tax | -12 | -11 | -82 | 659 | 7.945 | 4.546 | 3.814 | 3.711 | -1.584 | 1.785 | 321 | -3.087 | 2.560 |
| Tax | -0 | -0 | -0 | -0 | 882 | -0 | 1.883 | 705 | 107 | 425 | -22 | -4 | 9 |
| Net profit | -12 | -11 | -82 | 659 | 7.062 | 4.546 | 1.931 | 3.006 | -1.690 | 1.360 | 343 | -3.083 | 2.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 1.168 | 1.461 | 2.804 | 7.911 | 12.498 | 15.467 | 17.479 | 15.766 | 17.091 | 17.408 | 15.878 | 16.260 |
| Equity | 137 | -20 | 37 | 696 | 7.758 | 12.304 | 14.235 | 17.241 | 15.551 | 16.911 | 17.254 | 13.504 | 16.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 1.188 | 1.424 | 2.108 | 153 | 193 | 1.232 | 237 | 215 | 180 | 154 | 2.374 | 205 |
| Total debt | 32 | 1.188 | 1.424 | 2.108 | 153 | 193 | 1.232 | 237 | 215 | 180 | 154 | 2.374 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Østergaard Bergenholtz | Management | 0 companies |