| Revenue | DKK -7K | +10% |
| EBITDA | DKK -7K | -10% |
| Net profit | DKK 191K | +61% |
| Total assets | DKK 2,8M | +9% |
| Equity | DKK 1,1M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -7 |
| Net financials | 54 | 173 | 8 | 47 | 70 | -392 | 60 | 102 | 262 | 123 | 54 | 101 | 189 |
| Profit before tax | 50 | 169 | 4 | 42 | 65 | -397 | 55 | 97 | 257 | 118 | 49 | 95 | 182 |
| Tax | -5 | -2 | -9 | -6 | -6 | 6 | -2 | -3 | -0 | -14 | -9 | -24 | -9 |
| Net profit | 55 | 171 | 12 | 48 | 72 | -403 | 57 | 101 | 257 | 132 | 58 | 119 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.018 | 1.235 | 1.984 | 2.036 | 2.012 | 1.649 | 1.745 | 1.895 | 2.201 | 2.362 | 2.435 | 2.587 | 2.830 |
| Equity | 662 | 737 | 650 | 599 | 569 | 166 | 223 | 324 | 580 | 713 | 771 | 890 | 1.081 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 499 | 1.334 | 1.438 | 1.443 | 1.483 | 1.522 | 1.572 | 1.621 | 1.649 | 1.664 | 1.697 | 1.748 |
| Total debt | 356 | 499 | 1.334 | 1.438 | 1.443 | 1.483 | 1.522 | 1.572 | 1.621 | 1.649 | 1.664 | 1.697 | 1.748 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|