| Revenue | DKK 4K | -109% |
| EBITDA | DKK 4K | +109% |
| Net profit | DKK 5,8M | +97% |
| Total assets | DKK 13,6M | +120% |
| Equity | DKK 11,9M | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -195 | -53 | -22 | 0 | 0 | -42 | -40 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 808 | 942 | 1.291 | 1.617 | 1.745 | -195 | -53 | -22 | -26 | -24 | -42 | -40 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 808 | 942 | 1.291 | 1.617 | 1.745 | -195 | -53 | -22 | -26 | -24 | -42 | -40 | 4 |
| Net financials | 847 | 1.029 | 1.682 | 2.041 | 1.420 | 783 | -1.167 | 871 | 1.844 | 3.257 | -5.996 | 3.019 | 7.408 |
| Profit before tax | 839 | 1.021 | 1.668 | 1.983 | 1.391 | 588 | -1.220 | 849 | 1.826 | 3.232 | -6.038 | 2.979 | 7.412 |
| Tax | 17 | 19 | 90 | 73 | -64 | 150 | -275 | 184 | 403 | -404 | 404 | 45 | 1.631 |
| Net profit | 822 | 1.003 | 1.578 | 1.910 | 1.454 | 438 | -946 | 665 | 1.424 | 3.637 | -6.442 | 2.934 | 5.781 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.165 | 2.684 | 3.349 | 4.425 | 5.383 | 5.706 | 4.342 | 4.861 | 6.494 | 10.039 | 3.284 | 6.174 | 13.577 |
| Equity | 1.659 | 1.662 | 2.340 | 3.850 | 5.304 | 5.640 | 4.294 | 4.851 | 6.164 | 9.688 | 3.220 | 6.154 | 11.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 1.022 | 1.009 | 575 | 79 | 66 | 48 | 10 | 330 | 352 | 64 | 20 | 1.642 |
| Total debt | 506 | 1.022 | 1.009 | 575 | 79 | 66 | 48 | 10 | 330 | 352 | 64 | 20 | 1.642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|