| Revenue | DKK 307K | -10% |
| EBITDA | DKK 307K | -10% |
| Net profit | DKK 124K | -21% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 76K | +260% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 175 | 228 | 228 | 245 | 272 | 313 | 301 | 195 | 355 | 366 | 264 | 342 | 307 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 175 | 228 | 228 | 245 | 272 | 313 | 301 | 195 | 355 | 366 | 264 | 342 | 307 |
| Depreciation & amort. | 76 | 76 | 75 | 74 | 72 | -71 | -70 | -72 | -71 | -69 | -68 | -66 | -65 | -64 |
| EBIT | 30 | 99 | 154 | 154 | 173 | 202 | 243 | 229 | 124 | 286 | 298 | 198 | 277 | 244 |
| Net financials | 172 | 59 | 459 | -424 | -121 | -82 | -78 | -94 | -80 | -68 | -110 | -62 | -60 | -71 |
| Profit before tax | 147 | 158 | 612 | -270 | 52 | 120 | 166 | 136 | 44 | 218 | 188 | 136 | 218 | 173 |
| Tax | -0 | -0 | -142 | -34 | -64 | 29 | 31 | 46 | 14 | 59 | 62 | 42 | 61 | 49 |
| Net profit | 147 | 158 | 755 | -236 | 116 | 91 | 135 | 90 | 30 | 159 | 126 | 94 | 157 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.444 | 7.683 | 8.478 | 6.717 | 6.537 | 6.437 | 6.378 | 6.286 | 6.262 | 6.127 | 5.997 | 5.961 | 5.926 | 5.862 |
| Equity | -1.722 | -1.564 | -809 | -961 | -929 | -838 | -703 | -614 | -583 | -425 | -299 | -205 | -48 | 76 |
| Long-term debt | 5.107 | 4.777 | 4.611 | 4.440 | 4.764 | 4.604 | 4.404 | 5.256 | 5.070 | 4.868 | 5.660 | 5.456 | 5.252 | 5.047 |
| Short-term debt | 4.060 | 4.470 | 4.677 | 3.239 | 2.702 | 2.671 | 2.677 | 1.643 | 1.775 | 1.684 | 634 | 689 | 699 | 712 |
| Total debt | 9.166 | 9.247 | 9.287 | 7.678 | 7.466 | 7.275 | 7.081 | 6.900 | 6.845 | 6.552 | 6.294 | 6.145 | 5.951 | 5.760 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|