| Revenue | DKK -8K | -20% |
| EBITDA | DKK -8K | +20% |
| Net profit | DKK -7K | +51% |
| Total assets | DKK 169K | +30% |
| Equity | DKK -3K | -177% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -8 | -6 | -21 | -7 | -5 | -17 | -12 | -37 | 4 | 7 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -2 | -3 | -21 | -7 | -3 | -17 | -12 | -37 | 4 | 7 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -2 | -3 | -21 | -7 | -3 | -17 | -12 | -37 | 4 | 7 | -10 | -8 |
| Net financials | 165 | 76 | 160 | 142 | 3 | -1 | 1 | 1 | -9 | -2 | -77 | -3 | -2 |
| Profit before tax | 157 | 74 | 157 | 130 | -4 | -4 | -16 | -11 | -46 | 2 | -70 | -13 | -10 |
| Tax | 2 | 3 | 1 | 5 | -1 | 2 | -7 | -1 | -8 | 1 | 1 | 2 | -2 |
| Net profit | 155 | 71 | 155 | 126 | -3 | -6 | -9 | -10 | -38 | 2 | -71 | -15 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 157 | 168 | 162 | 266 | 179 | 299 | 459 | 298 | 389 | 137 | 130 | 169 |
| Equity | 178 | 154 | 159 | 155 | 152 | 146 | 136 | 126 | 88 | 90 | 19 | 4 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 9 | 7 | 114 | 33 | 162 | 333 | 210 | 299 | 118 | 126 | 172 |
| Total debt | 4 | 4 | 9 | 7 | 114 | 33 | 162 | 333 | 210 | 299 | 118 | 126 | 172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|