| Revenue | DKK 710K | -1% |
| EBITDA | DKK 710K | -1% |
| Net profit | DKK 1,1M | +31% |
| Total assets | DKK 21,6M | +5% |
| Equity | DKK 6,6M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 390 | 406 | 602 | 715 | 710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 390 | 406 | 602 | 715 | 710 |
| Depreciation & amort. | -299 | -312 | -352 | -404 | -447 |
| EBIT | 92 | 94 | 250 | 311 | 263 |
| Net financials | -43 | -1.460 | 305 | 457 | 746 |
| Profit before tax | 48 | -1.366 | 556 | 769 | 1.009 |
| Tax | -38 | -44 | 44 | -38 | -46 |
| Net profit | 86 | -1.323 | 512 | 806 | 1.055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.085 | 16.616 | 18.138 | 20.559 | 21.554 |
| Equity | 6.114 | 4.791 | 5.303 | 5.809 | 6.564 |
| Long-term debt | 2.601 | 2.226 | 9.124 | 8.893 | 8.591 |
| Short-term debt | 9.068 | 9.340 | 3.408 | 5.592 | 5.848 |
| Total debt | 11.669 | 11.566 | 12.533 | 14.485 | 14.439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Kræmmer Pedersen | Management | 0 companies |
| Tina Theil | Board of Directors | 0 companies |
| Lars Andersen | Board of Directors | 0 companies |