| Revenue | DKK -16K | -35% |
| EBITDA | DKK -16K | +35% |
| Net profit | DKK -454K | +34% |
| Total assets | DKK 5,3M | -11% |
| Equity | DKK 4,9M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -2 | -42 | -6 | -23 | -3 | — | -13 | -14 | -19 | -11 | -25 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -2 | -42 | -6 | -23 | -3 | -13 | -13 | 1.776 | -19 | -11 | -25 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -2 | -42 | -6 | -23 | -3 | -13 | -13 | 1.776 | -19 | -11 | -25 | -16 |
| Net financials | 174 | 234 | 2.256 | 97 | -119 | -434 | -410 | -52 | -474 | -549 | -982 | -357 | -492 | -395 |
| Profit before tax | 171 | 229 | 2.254 | 55 | -125 | -457 | -413 | -65 | -487 | 1.227 | -1.001 | -368 | -517 | -411 |
| Tax | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -138 | 266 | -153 | 16 | 172 | 43 |
| Net profit | 139 | 229 | 2.254 | 55 | -125 | -457 | -413 | -65 | -349 | 961 | -849 | -384 | -689 | -454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.062 | 1.318 | 3.420 | 3.476 | 3.255 | 9.925 | 9.549 | 8.857 | 8.122 | 8.967 | 7.220 | 6.846 | 5.943 | 5.314 |
| Equity | 514 | 743 | 2.901 | 2.955 | 2.830 | 8.768 | 8.252 | 8.082 | 7.625 | 8.475 | 6.913 | 6.415 | 5.608 | 4.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 549 | 576 | 520 | 521 | 425 | 1.157 | 1.297 | 776 | 497 | 492 | 307 | 431 | 335 | 411 |
| Total debt | 549 | 576 | 520 | 521 | 425 | 1.157 | 1.297 | 776 | 497 | 492 | 307 | 431 | 335 | 411 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|