| Revenue | DKK 7,3M | -45% |
| EBITDA | DKK 7,3M | -43% |
| Net profit | DKK -673K | -128% |
| Total assets | DKK 152,9M | -13% |
| Equity | DKK 39,5M | -2% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53.376 | 59.066 | 61.983 | 35.161 | 22.376 | 25.078 | 13.149 | 7.258 |
| Staff expenses | -688 | -925 | -885 | -922 | -742 | -450 | -307 | -0 |
| EBITDA | 9.166 | 9.687 | 9.198 | 8.863 | 8.501 | 10.515 | 12.842 | 7.258 |
| Depreciation & amort. | -5.683 | -6.121 | -5.947 | -6.047 | -6.155 | -6.246 | -8.754 | -7.935 |
| EBIT | 3.484 | 3.566 | 3.251 | 2.816 | 2.346 | 4.269 | 4.088 | -677 |
| Net financials | -2.749 | -2.659 | -2.734 | -2.568 | -2.386 | -2.049 | -984 | -90 |
| Profit before tax | 735 | 907 | 517 | 248 | -41 | 2.220 | 3.104 | -767 |
| Tax | 518 | 366 | 223 | 55 | -9 | 488 | 683 | -94 |
| Net profit | 216 | 541 | 294 | 193 | -32 | 1.731 | 2.421 | -673 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 168.200 | 167.559 | 158.717 | 154.467 | 148.327 | 145.430 | 175.137 | 152.860 |
| Equity | 35.021 | 35.562 | 35.856 | 36.049 | 36.017 | 37.749 | 40.170 | 39.497 |
| Long-term debt | 13.160 | 13.302 | 13.723 | 16.931 | 18.802 | 23.540 | 35.485 | 37.431 |
| Short-term debt | 120.019 | 118.695 | 109.139 | 101.487 | 93.508 | 84.141 | 98.185 | 75.462 |
| Total debt | 133.179 | 131.997 | 122.861 | 118.418 | 112.310 | 107.682 | 133.670 | 112.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2010 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
JØ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norlys Infrastruktur A/S | Company | 100.0% | 100.0% | 2019 |
Verdo Holding A/S | Company | 100.0% | 100.0% | 2007 |
Andel Holding A/S | Company | 0.0% | 0.0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Søegaard Sahl | Management | 0 companies |
| Hans Hansen Høyrup | Chief Executive Officer | 0 companies |
| Jan Østergård Jensen | Management | 0 companies |
| Karl Christiansen | Deputy Chairman | 0 companies |
| Søren Hindenburg Sørensen | Board of Directors | 0 companies |
| Jørgen Holt Clemmensen | Board of Directors | 0 companies |
| Keld Hüttel | Board of Directors | 0 companies |
| Leif Jeromin Ptak | Board of Directors | 0 companies |
| Sven Ove Larsen | Deputy Chairman | 0 companies |
| Jytte Rabæk Schmidt | Board of Directors | 0 companies |
| Jesper Vinter Barslund | Chairman | 0 companies |
| Leif Olufson | Board of Directors | 0 companies |
| John Thomsen | Board of Directors | 0 companies |
| Peter Huuse Sørensen | Chairman | 0 companies |
| Hans Christian Wenzelsen | Board of Directors | 0 companies |
| Arvid Thorndahl | Board of Directors | 0 companies |
| Kenneth Ruby Hovgaard Jeppesen | Board of Directors | 0 companies |
| Kim Frimer | Chairman | 0 companies |
| Per Mortensen | Board of Directors | 0 companies |
| Per Kristensen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Malte Larsen | Board of Directors | 0 companies |
| Birgitte Cæcilia Mørck | Board of Directors | 0 companies |
| Hans Peter Ambrosius Andreasen | Chairman | 0 companies |
| Morten Birch | Chairman | 0 companies |