| Revenue | DKK 58K | +9% |
| EBITDA | DKK 58K | +27% |
| Net profit | DKK 30K | +31% |
| Total assets | DKK 971K | +0% |
| Equity | DKK 545K | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 97 | 88 | 84 | 98 | 96 | 92 | 88 | 95 | 47 | 58 | 53 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 97 | 88 | 84 | 90 | 89 | 84 | 81 | 88 | 39 | 51 | 46 | 58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 97 | 88 | 84 | 90 | 89 | 84 | 81 | 88 | 39 | 51 | 46 | 58 |
| Net financials | -42 | -43 | -33 | -24 | -25 | -24 | -22 | -15 | -10 | -9 | -11 | -16 | -19 |
| Profit before tax | 22 | 54 | 56 | 59 | 65 | 64 | 62 | 65 | 78 | 30 | 40 | 30 | 39 |
| Tax | 6 | 14 | 14 | 14 | 17 | 15 | 17 | 17 | 18 | 7 | 9 | 7 | 9 |
| Net profit | 16 | 40 | 42 | 45 | 49 | 50 | 45 | 48 | 60 | 24 | 31 | 23 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.779 | 1.793 | 1.753 | 1.751 | 1.751 | 1.751 | 1.751 | 1.751 | 1.751 | 994 | 970 | 967 | 971 |
| Equity | 195 | 235 | 277 | 322 | 371 | 420 | 467 | 517 | 577 | 461 | 492 | 515 | 545 |
| Long-term debt | 1.209 | 1.191 | 1.252 | 1.174 | 1.196 | 1.147 | 1.139 | 1.094 | 1.033 | 457 | 407 | 383 | 357 |
| Short-term debt | 376 | 367 | 224 | 255 | 184 | 184 | 145 | 140 | 141 | 75 | 71 | 69 | 69 |
| Total debt | 1.585 | 1.558 | 1.476 | 1.429 | 1.381 | 1.331 | 1.284 | 1.234 | 1.174 | 533 | 478 | 452 | 425 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|