| Revenue | DKK -9K | +5% |
| EBITDA | DKK -9K | -5% |
| Net profit | DKK -160K | -494% |
| Total assets | DKK 5,8M | -2% |
| Equity | DKK 5,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | — | -12 | -2 | -8 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 460 | -9 | -12 | -2 | -8 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 460 | -9 | -12 | -2 | -8 | -7 | -7 | -7 | -7 | -8 | -9 | -8 | -9 |
| Net financials | 436 | 234 | 174 | 737 | 1.107 | 625 | 2.396 | 347 | 99 | -371 | 94 | 55 | -151 |
| Profit before tax | 436 | 225 | 162 | 735 | 1.099 | 618 | 2.389 | 340 | 92 | -379 | 86 | 47 | -160 |
| Tax | 16 | -43 | -5 | -2 | -5 | 5 | 7 | -4 | -0 | -4 | -5 | 6 | 0 |
| Net profit | 420 | 268 | 167 | 737 | 1.105 | 613 | 2.382 | 344 | 92 | -375 | 91 | 41 | -160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 2.375 | 2.881 | 4.143 | 4.020 | 4.574 | 9.807 | 6.317 | 6.462 | 6.345 | 6.989 | 5.951 | 5.803 |
| Equity | 1.356 | 1.624 | 1.819 | 2.556 | 3.102 | 3.663 | 5.993 | 6.283 | 6.320 | 5.888 | 5.922 | 5.904 | 5.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 751 | 1.062 | 1.587 | 918 | 911 | 3.814 | 34 | 142 | 457 | 1.067 | 47 | 121 |
| Total debt | 303 | 751 | 1.062 | 1.587 | 918 | 911 | 3.814 | 34 | 142 | 457 | 1.067 | 47 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |