| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 1,4M | +2% |
| Net profit | DKK 815K | +5% |
| Total assets | DKK 12,3M | -2% |
| Equity | DKK 2,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -2 | -4 | -5 | -4 | 48 | 847 | 946 | 914 | 952 | 1.146 | 1.327 | 1.357 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -2 | -4 | -5 | -4 | 48 | 847 | 946 | 914 | 952 | 1.146 | 1.327 | 1.357 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -191 | -191 | -191 | -191 | -191 | -191 | -191 |
| EBIT | -10 | -10 | -2 | -4 | -5 | -4 | -63 | 657 | 755 | 723 | 761 | 956 | 1.136 | 1.166 |
| Net financials | 6 | 5 | 5 | 5 | 4 | 4 | -333 | -394 | -240 | -182 | -170 | -165 | -138 | -120 |
| Profit before tax | -2 | -5 | 2 | 1 | -1 | -0 | -397 | 263 | 515 | 542 | 591 | 790 | 999 | 1.046 |
| Tax | 1 | 3 | -0 | -0 | -0 | -0 | -78 | 65 | 120 | 112 | 130 | 176 | 220 | 231 |
| Net profit | -3 | -9 | 2 | 1 | -1 | -0 | -319 | 198 | 394 | 429 | 461 | 615 | 779 | 815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 117 | 114 | 118 | 112 | 112 | 13.451 | 13.794 | 13.275 | 12.703 | 12.529 | 12.940 | 12.607 | 12.349 |
| Equity | 115 | 107 | 109 | 110 | 109 | 109 | -210 | 187 | 582 | 1.011 | 1.471 | 2.086 | 2.265 | 2.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 12.435 | 12.295 | 11.139 | 9.953 | 9.450 | 9.103 | 8.580 | 8.060 |
| Short-term debt | 10 | 10 | 5 | 9 | 4 | 4 | 1.158 | 1.188 | 1.377 | 1.515 | 1.330 | 1.419 | 1.376 | 1.369 |
| Total debt | 10 | 10 | 5 | 9 | 4 | 4 | 13.594 | 13.482 | 12.516 | 11.468 | 10.779 | 10.522 | 9.956 | 9.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.G.A.. HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Groes Anker | Management | 0 companies |